| Revenue | DKK -21K | +6% |
| EBITDA | DKK -21K | -6% |
| Net profit | DKK -354K | -134% |
| Total assets | DKK 5,2M | -23% |
| Equity | DKK 5,2M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -39 | -26 | -26 | -30 | -32 | -142 | -85 | -22 | -25 | -27 | -25 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -39 | -26 | -26 | -30 | -32 | -142 | -85 | -22 | -25 | -27 | -25 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -39 | -26 | -26 | -30 | -32 | -142 | -85 | -22 | -25 | -27 | -25 | -20 | -21 |
| Net financials | -32 | 708 | 1.562 | 1.194 | -49 | 363 | 604 | 443 | 306 | 1.920 | -1.026 | 726 | 1.356 | -333 |
| Profit before tax | -50 | 669 | 1.536 | 1.168 | -78 | 331 | 462 | 358 | 284 | 1.895 | -1.053 | 702 | 1.336 | -354 |
| Tax | 2 | -0 | -287 | 257 | -17 | 185 | 102 | 111 | 63 | 388 | -231 | 159 | 294 | -0 |
| Net profit | -52 | 669 | 1.823 | 911 | -61 | 146 | 360 | 246 | 221 | 1.507 | -822 | 543 | 1.042 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.486 | 8.655 | 9.978 | 10.390 | 9.829 | 9.538 | 9.437 | 9.254 | 8.420 | 9.223 | 7.284 | 6.506 | 6.736 | 5.181 |
| Equity | 8.476 | 8.645 | 9.968 | 10.380 | 9.819 | 9.464 | 9.325 | 9.071 | 8.237 | 8.744 | 6.922 | 6.465 | 6.507 | 5.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 74 | 113 | 183 | 183 | 479 | 362 | 42 | 50 | 29 |
| Total debt | 10 | 10 | 10 | 10 | 10 | 74 | 113 | 183 | 183 | 479 | 362 | 42 | 229 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Nørgaard Jepsen | Management | 0 companies |
| Erik Vinther Andersen | Board of Directors | 0 companies |
| Erling Zanchetta | Board of Directors | 0 companies |
| Bent Koefoed-Nielsen | Board of Directors | 0 companies |