| Revenue | DKK -39K | +16% |
| EBITDA | DKK -350K | -2% |
| Net profit | DKK 232K | -41% |
| Total assets | DKK 8,8M | -6% |
| Equity | DKK 8,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -136 | -45 | -44 | -55 | -43 | -45 | -41 | -42 | -41 | -39 | -37 | -34 | -39 |
| Staff expenses | -254 | -254 | -255 | -256 | -257 | -258 | -259 | -261 | -262 | -264 | -264 | -266 | -309 | -311 |
| EBITDA | -315 | -390 | -301 | -300 | -312 | -301 | -304 | -301 | -304 | -305 | -303 | -303 | -342 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -315 | -390 | -301 | -300 | -312 | -301 | -304 | -301 | -304 | -305 | -303 | -303 | -342 | -350 |
| Net financials | 1.076 | 981 | 1.025 | 856 | 649 | 692 | -605 | 1.690 | 546 | 1.588 | -1.328 | 925 | 839 | 645 |
| Profit before tax | 761 | 591 | 724 | 555 | 337 | 391 | -909 | 1.388 | 242 | 1.283 | -1.632 | 622 | 496 | 295 |
| Tax | 191 | 173 | 182 | 130 | 75 | 86 | -200 | 305 | 53 | 282 | -238 | 28 | 106 | 63 |
| Net profit | 570 | 417 | 543 | 425 | 262 | 305 | -709 | 1.083 | 189 | 1.001 | -1.393 | 594 | 390 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.953 | 13.813 | 13.653 | 13.242 | 12.604 | 12.159 | 10.953 | 11.535 | 11.005 | 11.721 | 9.553 | 9.668 | 9.300 | 8.785 |
| Equity | 14.840 | 13.757 | 13.300 | 13.185 | 12.547 | 12.102 | 10.893 | 11.476 | 10.915 | 11.416 | 9.273 | 9.617 | 9.257 | 8.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 56 | 353 | 57 | 57 | 57 | 60 | 58 | 90 | 305 | 280 | 51 | 43 | 46 |
| Total debt | 113 | 56 | 353 | 57 | 57 | 57 | 60 | 58 | 90 | 305 | 280 | 51 | 43 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|