| Revenue | DKK 83K | -55% |
| EBITDA | DKK 83K | -55% |
| Net profit | DKK 65K | -47% |
| Total assets | DKK 275K | +33% |
| Equity | DKK 197K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.060 | 2.432 | 2.078 | 1.099 | 263 | 854 | 395 | 2.132 | 79 | -51 | -79 | -78 | 185 | 83 |
| Staff expenses | -938 | -1.332 | -1.412 | -1.345 | -1.028 | -880 | -657 | -516 | -387 | -328 | -148 | -82 | -0 | -0 |
| EBITDA | 121 | 1.100 | 593 | -207 | -765 | -27 | -262 | 1.616 | -308 | -379 | -227 | -160 | 185 | 83 |
| Depreciation & amort. | 45 | -70 | 45 | -0 | -0 | -17 | -19 | -20 | -20 | -28 | -12 | -12 | -12 | -0 |
| EBIT | 76 | 1.030 | 547 | -207 | -765 | -43 | -281 | 1.596 | -328 | -407 | -239 | -173 | 173 | 83 |
| Net financials | 113 | 94 | 1 | 2 | 10 | -40 | -30 | 16 | 12 | -8 | -25 | -2 | -3 | -0 |
| Profit before tax | 188 | 1.125 | 548 | -205 | -756 | -84 | -309 | 1.612 | -317 | -415 | -264 | -175 | 171 | 83 |
| Tax | 48 | 294 | 143 | -47 | -158 | -14 | 1 | 290 | -64 | -87 | -0 | -100 | 49 | 18 |
| Net profit | 140 | 830 | 405 | -158 | -597 | -70 | -310 | 1.322 | -253 | -328 | -264 | -75 | 122 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.649 | 3.494 | 1.571 | 841 | 740 | 469 | 255 | 1.418 | 196 | 76 | 44 | 100 | 207 | 275 |
| Equity | 2.418 | 3.248 | 1.153 | 495 | -102 | -172 | -482 | 840 | 15 | -313 | -578 | 51 | 172 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 260 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 242 | 418 | 346 | 842 | 379 | 477 | 578 | 181 | 390 | 622 | 49 | 35 | 78 |
| Total debt | 231 | 242 | 418 | 346 | 842 | 639 | 737 | 578 | 181 | 390 | 622 | 49 | 35 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
MENTOR INSTITUTTET HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Philipp Skafte-Holm | Founder | 0 companies |
| Otto Ejnar Holm-Madsen | Board of Directors | 0 companies |