| Revenue | DKK 219K | +1033% |
| EBITDA | DKK 219K | +1033% |
| Net profit | DKK 218K | +1627% |
| Total assets | DKK 52K | +108% |
| Equity | DKK -53K | +81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | -240 | 190 | 127 | 277 | 92 | 71 | -64 | -147 | 29 | -3 | 19 | 219 |
| Staff expenses | -666 | -295 | -418 | -421 | -173 | -16 | -32 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 375 | -536 | -228 | -294 | 104 | 76 | 39 | -49 | -147 | 29 | -3 | 19 | 219 |
| Depreciation & amort. | 57 | -48 | -30 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | -584 | -258 | -438 | 104 | 76 | 39 | -49 | -147 | 29 | -3 | 19 | 219 |
| Net financials | -99 | 411 | 155 | -28 | -21 | -214 | -2 | -3 | -13 | -10 | -0 | -7 | -0 |
| Profit before tax | 390 | 179 | 59 | -466 | 83 | -138 | 37 | -51 | -160 | 19 | -3 | 13 | 218 |
| Tax | 86 | 176 | 80 | -48 | 13 | 13 | 9 | -11 | 39 | -0 | -0 | -0 | -0 |
| Net profit | 305 | 3 | -22 | -418 | 70 | -151 | 28 | -40 | -199 | 19 | -3 | 13 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 2.830 | 2.131 | 525 | 553 | 357 | 192 | 188 | 34 | 30 | 26 | 25 | 52 |
| Equity | 525 | 432 | 410 | -8 | 62 | -89 | -61 | -101 | -300 | -281 | -284 | -271 | -53 |
| Long-term debt | 781 | 768 | 823 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.062 | 1.630 | 898 | 512 | 491 | 446 | 252 | 289 | 334 | 310 | 310 | 296 | 104 |
| Total debt | 1.843 | 2.399 | 1.721 | 532 | 491 | 446 | 252 | 289 | 334 | 310 | 310 | 296 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1998 | — | — |
RL Management | Management | 2004 | — | — |
KH | Audit | 1998 | — | — |
AS Management | Management | 1998 | — | — |
PE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Røskva Liv Lindberg | Management | 0 companies |
| Karsten Hunnerup Kabat | Audit | 0 companies |
| Albert Sixten Lindberg | Management | 0 companies |
| Preben Elmsted | Management | 0 companies |