| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 1,2M | -82% |
| Total assets | DKK 104,8M | -2% |
| Equity | DKK 70,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -70 | -34 | — | -108 | -61 | -1 | 179 | 20 | -270 | -174 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -70 | -34 | -98 | -108 | -61 | -1 | 179 | 20 | -270 | -174 | -10 | -11 |
| Depreciation & amort. | 32 | 32 | 55 | -89 | -89 | -97 | -100 | -111 | -84 | -108 | -109 | -105 | -88 |
| EBIT | 6 | -102 | -89 | -187 | -197 | -158 | -101 | 67 | -64 | -378 | -283 | -115 | -99 |
| Net financials | 1.966 | 4.658 | 5.016 | 12.943 | 10.788 | 11.860 | 8.901 | 9.301 | 10.545 | 22.876 | 12.219 | 7.007 | 772 |
| Profit before tax | 1.972 | 4.555 | 4.927 | 12.756 | 10.522 | 11.659 | 8.760 | 9.328 | 10.441 | 22.467 | 11.936 | 6.892 | 673 |
| Tax | 70 | 23 | 7 | 138 | 167 | 313 | -184 | 663 | 1.087 | 1.409 | -400 | 130 | -526 |
| Net profit | 1.901 | 4.532 | 4.920 | 12.618 | 10.355 | 11.347 | 8.944 | 8.665 | 9.353 | 21.058 | 12.336 | 6.762 | 1.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.073 | 16.050 | 18.998 | 49.120 | 54.447 | 59.785 | 61.676 | 55.344 | 57.957 | 115.086 | 109.308 | 107.333 | 104.814 |
| Equity | 13.006 | 16.038 | 18.958 | 48.961 | 54.316 | 59.663 | 61.606 | 55.052 | 57.405 | 64.868 | 68.204 | 70.966 | 70.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 12 | 40 | 158 | 131 | 122 | 69 | 292 | 525 | 50.201 | 41.104 | 36.367 | 34.649 |
| Total debt | 68 | 12 | 40 | 158 | 131 | 122 | 69 | 292 | 525 | 50.201 | 41.104 | 36.367 | 34.649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|