| Revenue | DKK 6,8M | +20% |
| EBITDA | DKK 2,6M | +55% |
| Net profit | DKK 620K | +686% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 4,7M | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.160 | 6.576 | 5.677 | 5.696 | 6.844 |
| Staff expenses | -5.765 | -5.834 | -4.060 | -4.040 | -4.283 |
| EBITDA | 2.395 | 915 | 1.617 | 1.656 | 2.560 |
| Depreciation & amort. | -2.067 | 87 | -1.237 | -1.483 | -1.479 |
| EBIT | 328 | 828 | 380 | 174 | 1.081 |
| Net financials | -91 | -248 | -177 | -301 | -257 |
| Profit before tax | 236 | 579 | 202 | -127 | 824 |
| Tax | 52 | 134 | 46 | -21 | 204 |
| Net profit | 184 | 446 | 156 | -106 | 620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.823 | 14.431 | 16.927 | 12.425 | 11.806 |
| Equity | 7.560 | 8.006 | 8.162 | 4.056 | 4.677 |
| Long-term debt | 5.533 | 3.643 | 5.683 | 4.120 | 2.835 |
| Short-term debt | 3.751 | 2.170 | 2.410 | 3.544 | 3.555 |
| Total debt | 9.283 | 5.813 | 8.093 | 7.665 | 6.390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 1999 |
| Former (3) | ||
PB Management | Management | 1999 – 1999 |
AV Management | Management | 1999 – 2006 |
HA Audit | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Allan Riber Hansen | Management | 0 companies |
| Anna Valentin Waldemar | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |