| Revenue | DKK 704K | +1% |
| EBITDA | DKK 904K | +57% |
| Net profit | DKK 788K | +402% |
| Total assets | DKK 20,8M | +1% |
| Equity | DKK 4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.600 | 2.224 | 2.061 | 832 | 620 | 530 | 423 | 578 | 704 | 699 | 634 | 694 | 704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.600 | 11.190 | 2.061 | 4.223 | 759 | 3.222 | 715 | 778 | 2.174 | 1.169 | 404 | 574 | 904 |
| Depreciation & amort. | -0 | 4.483 | -97 | 1.695 | 69 | 1.346 | 146 | -4 | -4 | -3 | -0 | -0 | -0 |
| EBIT | 2.600 | 6.707 | 1.964 | 2.528 | 690 | 1.876 | 569 | 774 | 2.170 | 1.166 | 404 | 574 | 904 |
| Net financials | -2.687 | -2.256 | -1.221 | -1.201 | -442 | -454 | -517 | -453 | -917 | -794 | -1.466 | -1.241 | -635 |
| Profit before tax | -86 | 4.451 | 743 | 1.326 | 249 | 3.003 | 52 | 321 | 1.296 | 372 | -1.062 | -667 | 270 |
| Tax | -49 | 4.194 | 0 | -0 | 0 | 791 | 213 | 577 | 21 | -0 | -959 | -406 | -518 |
| Net profit | -38 | 257 | 743 | 1.326 | 249 | 2.213 | -161 | -256 | 1.274 | 372 | -103 | -261 | 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.222 | 63.364 | 51.309 | 20.884 | 20.386 | 22.520 | 19.415 | 19.040 | 20.502 | 20.973 | 20.730 | 20.610 | 20.810 |
| Equity | 5.604 | 5.861 | 6.604 | 7.930 | 8.179 | 10.391 | 7.230 | 6.973 | 3.248 | 3.620 | 3.517 | 3.256 | 4.044 |
| Long-term debt | 52.870 | 52.820 | 82.312 | 23.611 | 6.095 | 6.095 | 6.095 | 6.077 | 29.073 | 14.241 | 14.011 | 13.778 | 13.621 |
| Short-term debt | 4.748 | 4.684 | 3.549 | 1.149 | 691 | 809 | 1.100 | 1.212 | 2.718 | 3.112 | 3.202 | 3.576 | 3.145 |
| Total debt | 57.618 | 57.503 | 44.705 | 12.954 | 12.207 | 12.129 | 7.195 | 12.067 | 17.254 | 17.353 | 17.213 | 17.354 | 16.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
ME Management | Management | 1999 | — | — |
HJ Management | Management | 2016 | — | — |
SH Management | Management | 1999 | — | — |
RI | Audit | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFS Statsautoriserede Revisorer ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mads Edvard Nielsen | Management | 0 companies |
| Henning Juel Møller | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |
| REVISORERNE I HØJBJERG ApS | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |