| Revenue | DKK 0 | — |
| EBITDA | DKK -377K | +2% |
| Net profit | DKK -135K | -114% |
| Total assets | DKK 170,3M | +0% |
| Equity | DKK 165,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -56 | -47 | -54 | -42 | -43 | -281 | -281 | -276 | -386 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -56 | -47 | -54 | -42 | -43 | -281 | -281 | -276 | -386 | -377 |
| Net financials | -1 | 1 | -2 | -1 | -1 | 1 | 219 | -27 | -693 | 323 | 241 |
| Profit before tax | -54 | -56 | -49 | -54 | -42 | -42 | -61 | -308 | -969 | -63 | -135 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -56 | -49 | -54 | -42 | -42 | -61 | -308 | -969 | -63 | -135 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.571 | 27.571 | 27.571 | 27.571 | 27.571 | 27.571 | 170.253 | 170.253 | 170.253 | 170.263 | 170.256 |
| Equity | 27.453 | 27.266 | 27.218 | 27.163 | 27.121 | 27.079 | 166.823 | 166.515 | 165.546 | 165.483 | 165.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 304 | 353 | 407 | 450 | 492 | 3.431 | 3.738 | 4.707 | 4.780 | 4.908 |
| Total debt | 118 | 304 | 353 | 407 | 450 | 492 | 3.431 | 3.738 | 4.707 | 4.780 | 4.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2010 | — | — |
PA Management | Management | 1999 | — | — |
SS Management | Management | 1999 | — | — |
NE Management | Management | 2003 | — | — |
PS Management | Management | 2008 | — | — |
JP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nelda Janine Connors | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Stæhr | Management | 0 companies |
| Niels Erik Kjølby | Management | 0 companies |
| Peter Schieser | Management | 0 companies |
| John Patrick Williamson | Management | 0 companies |
| Gary Evan Uren | Board of Directors | 0 companies |
| Erik D Lazar | Board of Directors | 0 companies |
| John Michael Deitzer | Board of Directors | 0 companies |
| Richard William Brann | Board of Directors | 0 companies |
| Michelangelo Stefani | Board of Directors | 0 companies |
| William Waltz | Chairman | 0 companies |
| David Johnson | Board of Directors | 0 companies |
| Christopher Rust Oster | Board of Directors | 0 companies |
| John Patrick Williamson | Board of Directors | 0 companies |
| Carl Jones | Board of Directors | 0 companies |
| James A. Mallak | Board of Directors | 0 companies |
| Robert Alan Sedgley | Board of Directors | 0 companies |