| Revenue | DKK -38K | +21% |
| EBITDA | DKK -38K | -21% |
| Net profit | DKK 2,7M | -56% |
| Total assets | DKK 75,1M | +4% |
| Equity | DKK 75,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | -20 | -29 | -32 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -20 | -29 | -32 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -20 | -29 | -32 | -38 |
| Net financials | 21.682 | -13.212 | -12.215 | 6.200 | 2.754 |
| Profit before tax | 21.655 | -13.232 | -12.244 | 6.169 | 2.716 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21.655 | -13.232 | -12.244 | 6.169 | 2.716 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.671 | 78.437 | 66.187 | 72.385 | 75.138 |
| Equity | 91.654 | 78.422 | 66.178 | 72.347 | 75.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 15 | 9 | 38 | 75 |
| Total debt | 17 | 15 | 9 | 38 | 75 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Founder | Founder | 1999 |
MB Management | Management | 2023 |
| Former (4) | ||
CV Management | Management | 2020 – 2020 |
KV Management | Management | 2020 – 2022 |
KB Management | Management | 2022 – 2023 |
| Audit | 1999 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 1999 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Michael Andrew Nordsøn | Founder | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |