| Revenue | DKK 2,9M | -55% |
| EBITDA | DKK 1,4M | -65% |
| Net profit | DKK 2,8M | -56% |
| Total assets | DKK 204,3M | +2% |
| Equity | DKK 61,6M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.082 | -12.870 | -11.829 | 6.450 | 2.913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.083 | -12.870 | 5.690 | 4.141 | 1.432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.083 | -12.870 | 5.690 | 4.141 | 1.432 |
| Net financials | -401 | -342 | -17.906 | 2.057 | 1.322 |
| Profit before tax | 21.682 | -13.212 | -12.216 | 6.198 | 2.754 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21.682 | -13.212 | -12.216 | 6.198 | 2.754 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 221.650 | 208.188 | 197.725 | 201.088 | 204.334 |
| Equity | 78.071 | 64.859 | 52.643 | 58.842 | 61.596 |
| Long-term debt | 9.585 | 8.522 | 7.617 | 6.423 | 5.167 |
| Short-term debt | 133.994 | 134.806 | 137.465 | 135.823 | 137.571 |
| Total debt | 143.579 | 143.328 | 145.082 | 142.246 | 142.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (6) | ||
CV Management | Management | 2020 – 2020 |
OB Management | Management | 2001 – 2020 |
MA Management | Management | 1999 – 2001 |
KV Management | Management | 2020 – 2022 |
KB Management | Management | 2022 – 2023 |
| Audit | 1999 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Ole Bjørn Christensen | Management | 0 companies |
| Michael Andrew Nordsøn | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Helle Fløjgaard Christensen | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Henning Lyhne | Board of Directors | 0 companies |