| Revenue | DKK -195K | +4% |
| EBITDA | DKK -195K | -4% |
| Net profit | DKK -417K | +9% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 524K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -33 | -30 | -129 | -42 | -78 | -78 | -108 | -396 | -368 | -188 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -197 | -117 | -0 | -0 |
| EBITDA | -16 | -16 | -33 | -30 | -129 | -142 | -178 | -178 | -208 | -592 | -485 | -188 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -49 |
| EBIT | -16 | -16 | -33 | -30 | -129 | -142 | -178 | -178 | -208 | -592 | -485 | -237 | -244 |
| Net financials | 3.987 | -70 | 51 | 503 | -703 | 505 | -140 | 342 | 1.015 | 2.180 | -2.171 | -231 | -184 |
| Profit before tax | 3.971 | -86 | 18 | 473 | -831 | 363 | -318 | 164 | 807 | 1.587 | -2.657 | -468 | -428 |
| Tax | 44 | 19 | 96 | 156 | -18 | 25 | 26 | 20 | -23 | 351 | 13 | -11 | -11 |
| Net profit | 3.927 | -105 | -78 | 318 | -814 | 337 | -344 | 144 | 830 | 1.236 | -2.669 | -457 | -417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.055 | 4.173 | 3.602 | 4.371 | 3.963 | 3.399 | 2.617 | 2.682 | 3.972 | 4.753 | 1.891 | 1.196 | 1.024 |
| Equity | 3.062 | 2.908 | 2.781 | 3.049 | 2.184 | 2.470 | 2.073 | 2.163 | 2.938 | 4.117 | 1.398 | 941 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 |
| Short-term debt | 2.994 | 1.265 | 821 | 1.322 | 1.778 | 903 | 490 | 444 | 982 | 528 | 386 | 157 | 19 |
| Total debt | 2.994 | 1.265 | 821 | 1.322 | 1.778 | 903 | 490 | 444 | 982 | 528 | 386 | 157 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|