| Revenue | DKK -16K | -85% |
| EBITDA | DKK -363K | +23% |
| Net profit | DKK 3,8M | +122% |
| Total assets | DKK 29,7M | +21% |
| Equity | DKK 28,1M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 810 | -32 | -16 | 495 | 0 | -10 | -15 | -16 | -16 | -27 | -0 | -110 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -300 | -360 | -347 |
| EBITDA | -17 | -20 | -32 | -16 | -500 | -10 | -9 | -15 | -16 | -16 | -177 | -300 | -470 | -363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -32 | -16 | -500 | -10 | -9 | -15 | -16 | -16 | -177 | -300 | -470 | -363 |
| Net financials | 1.219 | 1.580 | 513 | 1.065 | 1.460 | 1.420 | -302 | 3.697 | 1.204 | 3.043 | -2.266 | 2.574 | 2.584 | 5.550 |
| Profit before tax | 1.201 | 1.560 | 481 | 1.049 | 960 | 1.411 | -311 | 3.683 | 1.188 | 3.027 | -2.443 | 2.274 | 2.115 | 5.187 |
| Tax | 270 | 174 | -28 | 202 | 330 | 307 | 0 | 543 | 289 | 587 | 7 | 26 | 395 | 1.369 |
| Net profit | 931 | 1.386 | 509 | 847 | 630 | 1.104 | -311 | 3.140 | 899 | 2.440 | -2.450 | 2.248 | 1.719 | 3.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.636 | 18.888 | 15.554 | 15.623 | 16.091 | 16.979 | 16.520 | 21.140 | 20.826 | 23.053 | 20.500 | 22.835 | 24.523 | 29.659 |
| Equity | 12.283 | 13.619 | 14.129 | 14.926 | 15.506 | 16.883 | 16.459 | 19.546 | 20.444 | 22.884 | 20.434 | 22.682 | 24.340 | 28.090 |
| Long-term debt | 0 | 2.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.353 | 2.671 | 1.426 | 697 | 585 | 97 | 60 | 1.594 | 382 | 169 | 66 | 153 | 183 | 1.569 |
| Total debt | 2.353 | 5.269 | 1.426 | 697 | 585 | 97 | 60 | 1.594 | 382 | 169 | 66 | 153 | 183 | 1.569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Dines Skafte-Holm | Board of Directors | 0 companies |
| Clara Sophie Haxthausen Skafte-Holm | Board of Directors | 0 companies |