| Revenue | DKK 683K | -3% |
| EBITDA | DKK 683K | -3% |
| Net profit | DKK 126K | -25% |
| Total assets | DKK 12,8M | -5% |
| Equity | DKK 8M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 411 | 11.381 | 678 | 703 | 683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 11.381 | 678 | 703 | 683 |
| Depreciation & amort. | -194 | -47 | -157 | -228 | -259 |
| EBIT | 217 | 11.334 | 521 | 475 | 424 |
| Net financials | -87 | -274 | 81 | -253 | -249 |
| Profit before tax | 130 | 11.060 | 602 | 221 | 175 |
| Tax | 29 | 2.455 | 125 | 52 | 49 |
| Net profit | 101 | 8.605 | 477 | 169 | 126 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.309 | 19.535 | 16.440 | 13.503 | 12.811 |
| Equity | 231 | 8.837 | 9.314 | 9.482 | 7.959 |
| Long-term debt | 1.891 | 422 | 3.580 | 3.463 | 4.129 |
| Short-term debt | 1.147 | 10.277 | 3.546 | 558 | 723 |
| Total debt | 3.038 | 10.698 | 7.126 | 4.020 | 4.852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2002 |
| Former (5) | ||
SJ | Audit | 1979 – 1995 |
EL Management | Management | 1979 – 1989 |
MM Management | Management | 1979 – 1989 |
SS Management | Management | 2002 – 2013 |
SB Management | Management | 1979 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Jørgen Sommer | Audit | 0 companies |
| Erik Lyster Hansen | Management | 0 companies |
| Martin Christian Ransted | Management | 0 companies |
| Max Møller Juul | Management | 0 companies |
| Søren Storbank Bysted | Management | 0 companies |
| Steen Bjarne Fehderau | Management | 0 companies |