| Revenue | DKK -16K | -87% |
| EBITDA | DKK -16K | +87% |
| Net profit | DKK -1,2M | -1169% |
| Total assets | DKK 2,3M | -35% |
| Equity | DKK 2M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 38 | -32 | 31 | 4 | 12 | 23 | -52 | -10 | -111 | -136 | -121 | -119 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 25 | -32 | 31 | 4 | 12 | 23 | -52 | -10 | -111 | -136 | -121 | -119 | -16 |
| Depreciation & amort. | -36 | -36 | -18 | -40 | -48 | -48 | -48 | -49 | -50 | -50 | -50 | -50 | -50 | -55 |
| EBIT | 98 | -11 | -50 | -9 | -44 | -36 | -25 | -101 | -59 | -161 | -186 | -171 | -169 | -71 |
| Net financials | 120 | 58 | 26 | 64 | 66 | 56 | 12 | 23 | 51 | 41 | 44 | 41 | 47 | -1.139 |
| Profit before tax | 219 | 46 | -24 | 55 | 22 | 20 | -13 | -78 | -9 | -119 | -142 | -130 | -122 | -1.210 |
| Tax | -75 | 12 | -5 | -8 | 1 | 4 | -3 | -17 | -2 | -26 | -31 | -28 | -27 | -5 |
| Net profit | 293 | 35 | -19 | 63 | 21 | 16 | -10 | -61 | -7 | -93 | -111 | -102 | -95 | -1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.194 | 3.986 | 3.775 | 3.797 | 3.873 | 4.015 | 3.870 | 3.804 | 4.097 | 3.986 | 3.773 | 3.656 | 3.535 | 2.293 |
| Equity | 3.737 | 3.607 | 3.588 | 3.651 | 3.671 | 3.687 | 3.677 | 3.616 | 3.609 | 3.516 | 3.406 | 3.303 | 3.209 | 2.004 |
| Long-term debt | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 162 | 10 | -56 | 15 | 152 | 20 | 32 | 334 | 342 | 271 | 284 | 285 | 252 |
| Total debt | 251 | 162 | -24 | -56 | 15 | 152 | 20 | 32 | 334 | 342 | 271 | 284 | 285 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1975 | — | — |
SK Audit | Audit | 1975 | — | — |
JJ Audit | Audit | 2006 | — | — |
JK Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS NIELSEN HOLDING NØRAGER ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Munk | Management | 0 companies |
| Svend Karlsbjerg | Audit | 0 companies |
| Jan Jønsson Granat | Audit | 0 companies |
| Jens Koefoed Stadum | Unofficial title | 0 companies |
| Aase Munk | Board of Directors | 0 companies |