| Revenue | DKK 40K | -157% |
| EBITDA | DKK 40K | -94% |
| Net profit | DKK 15K | -97% |
| Total assets | DKK 8,9M | -1% |
| Equity | DKK 7M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 96 | 114 | 243 | 174 | 269 | 354 | 313 | 334 | -53 | 107 | -69 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 96 | -340 | 243 | 174 | 269 | 354 | 313 | 334 | -53 | 107 | 618 | 40 |
| Depreciation & amort. | -78 | -78 | -0 | -78 | -78 | -84 | -88 | -88 | -93 | -93 | -87 | -89 | -92 |
| EBIT | 271 | 18 | -340 | 165 | 96 | 186 | 266 | 225 | 240 | -146 | 19 | 529 | -52 |
| Net financials | 238 | -365 | 23 | 57 | 230 | 290 | 319 | 345 | 377 | 91 | 71 | 31 | 72 |
| Profit before tax | 610 | -347 | -317 | 221 | 327 | 476 | 585 | 570 | 617 | -55 | 91 | 560 | 20 |
| Tax | -0 | -122 | 109 | -46 | -20 | 74 | 129 | 126 | 138 | -14 | 20 | -28 | 4 |
| Net profit | 610 | -225 | -426 | 268 | 346 | 402 | 457 | 445 | 479 | -41 | 71 | 588 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.905 | 11.606 | 11.114 | 10.587 | 10.999 | 11.450 | 12.055 | 12.588 | 13.099 | 6.785 | 6.877 | 8.944 | 8.892 |
| Equity | 10.948 | 10.723 | 10.298 | 10.565 | 10.912 | 11.313 | 11.770 | 12.215 | 12.694 | 6.353 | 6.424 | 7.012 | 7.028 |
| Long-term debt | -849 | 789 | 1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -108 | 94 | 89 | 22 | 88 | 79 | 145 | 234 | 263 | 293 | 314 | 1.789 | 1.717 |
| Total debt | -957 | 883 | 816 | 22 | 88 | 79 | 145 | 234 | 263 | 293 | 314 | 1.789 | 1.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 1975 | — | — |
GG Management | Management | 1996 | — | — |
OL Management | Management | 1975 | — | — |
JE Management | Management | 1996 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
BN Management | Management | 1975 | — | — |
MH Management | Management | 2008 | — | — |
HJ Management | Management | 1975 | — | — |
KS Management | Management | 1996 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BB Deputy | Deputy | 2008 | — | — |
Rr | Audit | 1975 | — | — |
JC Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1996 | — | — | |
OB | Deputy Chairman | 1975 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 620 MEZZANIN A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Thorning Madsen | Management | 0 companies |
| Gert Grass Henriksen | Management | 0 companies |
| Oscar Larsen | Management | 0 companies |
| Jørn Ejvind Jensen | Management | 0 companies |
| Jørn Lindhardt | Chief Executive Officer | 0 companies |
| Børge Nagel | Management | 0 companies |
| Mette Hay-Schmidt | Management | 0 companies |
| Hans Juul Jensen | Management | 0 companies |
| Kai Schmidt | Management | 0 companies |
| Tony Rørmann | Chief Executive Officer | 0 companies |
| Bo Bjerre | Deputy | 0 companies |
| Reg. revisor Sigismund Eland | Audit | 0 companies |
| Jens Christian Ammendrup | Management | 0 companies |
| Gert Nielsen | Board of Directors | 0 companies |
| Helle Nielsen | Deputy Chairman | 0 companies |
| Ole Buhl | Deputy Chairman | 0 companies |
| Povl-Arne Hansen | Board of Directors | 0 companies |
| Jytte Bengtsen | Board of Directors | 0 companies |
| Birgitte Jensen | Board of Directors | 0 companies |
| Erland Birger Kristensen | Board of Directors | 0 companies |
| Sven Ambjørn-Olsen | Board of Directors | 0 companies |
| Thorvald Anker Frederik Hansen | Chairman | 0 companies |
| Hans Aksel Flemming Kristiansen | Board of Directors | 0 companies |
| Vibeke Toni Idelhøj | Chairman | 0 companies |
| Niels Høgh Elberling | Deputy Chairman | 0 companies |
| Jørn Bryde Thomsen | Board of Directors | 0 companies |
| Kurt Holm-Pedersen | Chairman | 0 companies |
| John Anders Gothjelpsen | Board of Directors | 0 companies |
| Stefan Gydegaard Rasmussen | Board of Directors | 0 companies |
| Hans Lund Thomsen | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Dann Vestergaard Eland | Board of Directors | 0 companies |
| Frede Thorsgaard Pedersen | Chairman | 0 companies |
| Jens Thoregaard | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Leif Jørn Tullberg | Chairman | 0 companies |
| Rudolph Kranold Ludvigsen | Chairman | 0 companies |
| Poul Husmer | Chairman | 0 companies |
| Mogens Christian Hansen | Board of Directors | 0 companies |
| Kristina Thorning Madsen | Board of Directors | 0 companies |
| Asger Vestorp | Board of Directors | 0 companies |
| Niels Martin Viuff | Board of Directors | 0 companies |