| Revenue | DKK 1,1M | +9% |
| EBITDA | DKK 30K | -13% |
| Net profit | DKK 16K | -39% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 909 | 869 | 920 | 886 | 910 | 980 | 940 | 1.051 | 992 | 1.136 | 978 | 1.068 |
| Staff expenses | -665 | -773 | -745 | -800 | -766 | -793 | -865 | -831 | -932 | -931 | -1.068 | -943 | -1.037 |
| EBITDA | 119 | 136 | 125 | 120 | 120 | 117 | 116 | 108 | 120 | 61 | 69 | 35 | 30 |
| Depreciation & amort. | 2 | 2 | 4 | 1 | 1 | -1 | -1 | -0 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 118 | 134 | 120 | 119 | 119 | 116 | 114 | 108 | 118 | 60 | 67 | 33 | 29 |
| Net financials | 45 | 37 | 1 | 0 | 9 | 1 | -4 | -1 | -1 | -1 | 4 | 0 | -6 |
| Profit before tax | 163 | 171 | 122 | 119 | 128 | 117 | 111 | 107 | 117 | 59 | 73 | 34 | 22 |
| Tax | 41 | 63 | 30 | 33 | 24 | 28 | 25 | 24 | 26 | 14 | 16 | 7 | 6 |
| Net profit | 122 | 108 | 92 | 87 | 104 | 89 | 86 | 83 | 91 | 45 | 57 | 26 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873 | 916 | 1.049 | 1.105 | 1.226 | 1.306 | 1.401 | 1.440 | 1.633 | 1.625 | 1.623 | 1.608 | 1.619 |
| Equity | 652 | 610 | 702 | 788 | 892 | 981 | 1.067 | 1.150 | 1.242 | 1.287 | 1.343 | 1.370 | 1.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 111 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 306 | 347 | 310 | 332 | 325 | 334 | 257 | 278 | 338 | 278 | 238 | 233 |
| Total debt | 220 | 306 | 347 | 310 | 332 | 325 | 334 | 289 | 390 | 338 | 278 | 238 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2025 | — | — |
PD Management | Management | 1975 | — | — |
HK Management | Management | 1975 | — | — |
| Audit | 1975 | — | — | |
HW Management | Management | 2024 | — | — |
EK Management | Management | 2000 | — | — |
PS Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sophie Goblet | Management | 0 companies |
| Per Dunkjær Andersen | Management | 0 companies |
| Hans Klaas Noordenbos | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Haiko Wirtje Zuidhoff | Management | 0 companies |
| Eddy Ketels | Management | 0 companies |
| Peter Sandbøl | Management | 0 companies |
| Marinus Jacob Jan Sinke | Board of Directors | 0 companies |
| Henrik Thygesen Halken | Board of Directors | 0 companies |
| Jan Arie de Ruiter | Board of Directors | 0 companies |
| Lars Enkelund | Board of Directors | 0 companies |
| Cornelis Kastelijn | Board of Directors | 0 companies |
| Gerardus Henricus de Raaff | Board of Directors | 0 companies |
| Johannes Marinus van Tricht | Board of Directors | 0 companies |
| Henri Francois Joseph Mahutte | Board of Directors | 0 companies |
| Jens Erik Zerrahn | Board of Directors | 0 companies |
| Elizabeth Gerdine Edens-Heemskerk | Chairman | 0 companies |
| Omer August Lippens | Board of Directors | 0 companies |
| Hans Klaas Noordenbos | Board of Directors | 0 companies |
| Arnold Just | Board of Directors | 0 companies |
| Franciscus Wilhelmus Maria Verdegal | Board of Directors | 0 companies |
| Tage Andreas Enkelund | Board of Directors | 0 companies |
| Edard Frederik Brons | Board of Directors | 0 companies |