| Revenue | DKK 2,5M | -4% |
| EBITDA | DKK 180K | -71% |
| Net profit | DKK 146K | -67% |
| Total assets | DKK 5M | +4% |
| Equity | DKK 4,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 362 | 303 | 313 | 350 | 611 | 625 | 1.917 | 1.867 | 2.004 | 2.239 | 2.498 | 2.632 | 2.534 |
| Staff expenses | -214 | -219 | -165 | -239 | -246 | -366 | -407 | -402 | -385 | -417 | -335 | -362 | -378 | -633 |
| EBITDA | 64 | 97 | 82 | 4 | 34 | 245 | 194 | 558 | 237 | 398 | 641 | 501 | 621 | 180 |
| Depreciation & amort. | 46 | -0 | -0 | -0 | -0 | -75 | -81 | -73 | -66 | -71 | -74 | -99 | -84 | -74 |
| EBIT | 18 | 97 | 82 | 4 | 34 | 170 | 113 | 485 | 171 | 327 | 566 | 401 | 537 | 105 |
| Net financials | 15 | 1 | 1 | 5 | -3 | 3 | -1 | -0 | -2 | -9 | -7 | -10 | 31 | 82 |
| Profit before tax | 17 | 98 | 83 | 9 | 31 | 174 | 112 | 485 | 169 | 318 | 559 | 391 | 568 | 187 |
| Tax | 10 | 31 | 26 | -6 | -1 | 44 | 31 | 114 | -51 | 70 | 122 | 85 | 124 | 41 |
| Net profit | 8 | 68 | 57 | 14 | 33 | 130 | 80 | 371 | 220 | 248 | 437 | 306 | 443 | 146 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.675 | 2.747 | 2.728 | 2.606 | 2.607 | 2.942 | 3.213 | 3.384 | 3.333 | 3.683 | 4.006 | 4.374 | 4.854 | 5.042 |
| Equity | 2.102 | — | 2.227 | 2.241 | 2.274 | 2.404 | 2.484 | 2.855 | 2.888 | 3.136 | 3.573 | 3.879 | 4.323 | 4.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 416 | 291 | 159 | 129 | 304 | 491 | 288 | 97 | 212 | 95 | 153 | 188 | 223 |
| Total debt | 419 | 416 | 291 | 159 | 129 | 304 | 491 | 288 | 106 | 212 | 95 | 153 | 188 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2014 | — | — |
BJ Management | Management | 2024 | — | — |
TJ Audit | Audit | 1975 | — | — |
FH Unofficial title | Unofficial title | 1975 | — | — |
LJ Deputy | Deputy | 2008 | — | — |
TL Management | Management | 2021 | — | — |
OJ Management | Management | 1975 | — | — |
FI Audit | Audit | 1975 | — | — |
CM Deputy | Deputy | 1975 | — | — |
FD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Torstensen | Management | 0 companies |
| Bo Jonny Nielsen | Management | 0 companies |
| Tove Jonstrup | Audit | 0 companies |
| Fisker Henry Jensen | Unofficial title | 0 companies |
| Leif Jensen | Deputy | 0 companies |
| Torsten Lundetoft Clausen | Management | 0 companies |
| Ole Jørgensen | Management | 0 companies |
| Fisker Ib Rasmussen | Audit | 0 companies |
| Carl Marius Knudsen | Deputy | 0 companies |
| Flemming Drud | Management | 0 companies |
| Ivan Hæstrup Carlsen | Board of Directors | 0 companies |
| Andreas Cæsar Binø Møller | Board of Directors | 0 companies |
| Robert Jensen | Board of Directors | 0 companies |
| Preben Møller Knudsen | Board of Directors | 0 companies |
| Palle Lyngbo Sørensen | Board of Directors | 0 companies |
| Pauli Stald | Board of Directors | 0 companies |
| Niels Ørskov Christensen | Chairman | 0 companies |
| Erik Engbæk | Board of Directors | 0 companies |
| Michael Vest Hansen | Board of Directors | 0 companies |
| Jens Aage Annart Robert Jensen | Board of Directors | 0 companies |
| Aage Reimund Jensen | Board of Directors | 0 companies |
| Egon Manfeldt Jakobsen | Board of Directors | 0 companies |
| Hanne Bering Jensen | Board of Directors | 0 companies |
| Heine Kristoffer Storm Petersen | Board of Directors | 0 companies |
| Harald Bering Jensen | Board of Directors | 0 companies |
| Peder Bernt Hovmand | Board of Directors | 0 companies |