| Revenue | DKK -49K | +2% |
| EBITDA | DKK -49K | -2% |
| Net profit | DKK 900K | -38% |
| Total assets | DKK 16,3M | -5% |
| Equity | DKK 16,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -144 | -148 | -79 | -52 | -50 | -73 | -59 | -53 | -72 | -51 | -48 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -144 | -148 | -79 | -52 | -50 | -73 | -59 | -53 | -72 | -51 | -48 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -144 | -148 | -79 | -52 | -50 | -73 | -59 | -53 | -72 | -51 | -48 | -48 |
| Net financials | 2.175 | 1.798 | 1.573 | 1.743 | 437 | 1.768 | -2.219 | 4.419 | 940 | 3.029 | -1.992 | 1.506 | 1.029 |
| Profit before tax | 2.023 | 1.654 | 1.425 | 1.664 | 385 | 1.718 | -2.291 | 4.360 | 888 | 2.957 | -2.043 | 1.459 | 980 |
| Tax | 519 | 416 | 342 | 404 | 100 | 380 | 31 | 429 | 198 | 650 | 12 | 4 | 80 |
| Net profit | 1.504 | 1.238 | 1.083 | 1.260 | 285 | 1.338 | -2.322 | 3.931 | 690 | 2.307 | -2.055 | 1.454 | 900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.108 | 31.418 | 31.326 | 31.452 | 31.481 | 31.864 | 24.756 | 28.290 | 26.095 | 26.502 | 22.720 | 17.197 | 16.348 |
| Equity | 31.804 | 31.042 | 31.125 | 31.385 | 30.670 | 31.008 | 24.686 | 27.967 | 25.857 | 25.663 | 21.883 | 16.987 | 16.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 376 | 201 | 67 | 811 | 856 | 70 | 323 | 238 | 839 | 837 | 210 | 210 |
| Total debt | 304 | 376 | 201 | 67 | 811 | 856 | 70 | 323 | 238 | 839 | 837 | 210 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1975 | — | — |
TS Management | Management | 1975 | — | — |
RS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Sønder | Management | 0 companies |
| Tage Sønder | Management | 0 companies |
| Rolf Sønder | Management | 0 companies |
| Poul Sønder | Chairman | 0 companies |