| Revenue | DKK 7,8M | +0% |
| EBITDA | DKK 3,2M | +11% |
| Net profit | DKK 924K | +74% |
| Total assets | DKK 113,4M | +28% |
| Equity | DKK 21,3M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.920 | 6.654 | 6.551 | 4.979 | 2.765 | 6.722 | 6.779 | 7.813 | 7.495 | 8.203 | 8.150 | 7.799 | 6.822 | 7.801 | 7.832 |
| Staff expenses | -2.097 | -2.356 | -2.433 | -2.328 | -1.240 | -2.300 | -2.141 | -2.201 | -2.271 | -2.474 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.118 | 3.840 | 3.949 | 2.195 | 1.892 | 3.773 | 4.062 | 4.756 | 4.279 | 4.952 | 4.613 | 4.068 | 2.945 | 2.877 | 3.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -335 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.118 | 3.840 | 3.949 | 2.195 | 1.892 | 3.773 | 3.727 | 4.756 | 4.279 | 4.952 | 4.613 | 4.068 | 2.945 | 2.877 | 3.181 |
| Net financials | -1.006 | -780 | -705 | -952 | -250 | -394 | -819 | -825 | -1.057 | -1.184 | -697 | 2.233 | -1.861 | -2.207 | -2.002 |
| Profit before tax | 1.112 | 3.061 | 3.244 | 1.243 | 1.642 | 3.379 | 3.716 | 5.887 | 3.221 | 3.768 | 3.916 | 6.302 | 1.084 | 670 | 1.179 |
| Tax | 254 | 593 | 741 | 363 | 290 | 805 | 808 | 1.289 | 702 | 824 | 855 | 1.387 | 230 | 138 | 255 |
| Net profit | 858 | 2.468 | 2.503 | 881 | 1.353 | 2.574 | 2.908 | 4.598 | 2.520 | 2.944 | 3.061 | 4.914 | 853 | 532 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.827 | 73.768 | 76.666 | 78.682 | 82.776 | 84.986 | 80.551 | 84.922 | 86.637 | 97.568 | 94.861 | 94.165 | 89.040 | 88.746 | 113.369 |
| Equity | 15.319 | 17.786 | 20.289 | 21.170 | 22.523 | 43.924 | 26.832 | 31.430 | 33.949 | 24.028 | 22.089 | 24.004 | 19.857 | 20.389 | 21.312 |
| Long-term debt | 41.980 | 39.782 | 37.743 | 38.205 | 37.989 | 37.698 | 51.017 | 49.982 | 50.269 | 70.442 | 69.624 | 66.708 | 65.917 | 64.092 | 89.138 |
| Short-term debt | 15.311 | 15.074 | 17.592 | 18.685 | 21.747 | 3.237 | 2.702 | 3.510 | 2.419 | 3.097 | 3.149 | 3.453 | 3.266 | 4.265 | 2.918 |
| Total debt | 57.291 | 54.856 | 55.335 | 56.890 | 59.736 | 40.936 | 53.719 | 53.493 | 52.688 | 73.540 | 72.772 | 70.161 | 69.183 | 68.357 | 92.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 1976 | — | — |
PG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH Invest A/S | Company | 100.0% | 100.0% | 2026 |
STRATOS INVEST A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Pilgaard | Management | 0 companies |
| Per Gunnar Hansen | Management | 0 companies |
| Mads Kluge | Board of Directors | 0 companies |
| Mathilde Kluge Jønsson | Board of Directors | 0 companies |
| Børge Bach Andersen | Board of Directors | 0 companies |
| Knud Hørdum Larsen | Board of Directors | 0 companies |
| Kurt Gimsing | Chairman | 0 companies |
| Steffen Frederik Møller | Board of Directors | 0 companies |
| Carl Frank Mogensen | Board of Directors | 0 companies |
| Tom Petersen | Board of Directors | 0 companies |
| Ejvind Næsvang Jensen | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Benny Christensen | Chairman | 0 companies |
| Viggo Mølholm | Board of Directors | 0 companies |