| Revenue | DKK -205K | -16% |
| EBITDA | DKK -646K | +5% |
| Net profit | DKK -1,6M | -2197% |
| Total assets | DKK 62,2M | -8% |
| Equity | DKK 60,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -372 | -187 | -170 | -140 | -144 | -132 | -151 | -136 | -144 | -183 | -205 | -178 | -244 | -205 |
| Staff expenses | -53 | -84 | -83 | -82 | -62 | -13 | -22 | -172 | -68 | -284 | -284 | -342 | -435 | -440 |
| EBITDA | -425 | -271 | -253 | -221 | -206 | -146 | -173 | -308 | -212 | -467 | -489 | -520 | -679 | -646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | -271 | -253 | -221 | -206 | -146 | -173 | -308 | -212 | -467 | -489 | -520 | -679 | -646 |
| Net financials | 2.213 | 4.114 | 4.739 | 3.934 | 9 | 2.614 | -1.293 | 8.021 | 11.314 | 15.964 | -4.804 | 8.659 | 651 | -1.395 |
| Profit before tax | 1.788 | 3.843 | 4.487 | 3.712 | -197 | 2.468 | -1.466 | 7.713 | 11.102 | 15.497 | -5.293 | 8.139 | -28 | -2.041 |
| Tax | 939 | 1.052 | 1.014 | 799 | -20 | 571 | -220 | 1.908 | 2.333 | 3.459 | -1.109 | 1.818 | 43 | -417 |
| Net profit | 850 | 2.792 | 3.472 | 2.913 | -177 | 1.897 | -1.246 | 5.804 | 8.769 | 12.038 | -4.184 | 6.321 | -71 | -1.624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.682 | 37.213 | 42.064 | 45.499 | 45.048 | 47.299 | 45.459 | 52.023 | 64.981 | 76.613 | 67.845 | 70.249 | 67.377 | 62.227 |
| Equity | 34.419 | 37.111 | 40.483 | 43.297 | 43.019 | 44.856 | 43.610 | 49.414 | 58.083 | 70.021 | 65.737 | 68.308 | 65.238 | 60.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 102 | 1.581 | 2.202 | 2.029 | 2.443 | 1.849 | 2.609 | 6.898 | 6.591 | 2.108 | 1.940 | 2.140 | 1.614 |
| Total debt | 263 | 102 | 1.581 | 2.202 | 2.029 | 2.443 | 1.849 | 2.609 | 6.898 | 6.591 | 2.108 | 1.940 | 2.140 | 1.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1959 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1959 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Schur | Management | 0 companies |
| Jørn Hagedorn Thomsen | Board of Directors | 0 companies |
| Jan Ligaard | Chairman | 0 companies |
| Inge Schur | Chairman | 0 companies |
| Otto Winkelmann | Chairman | 0 companies |
| Palle Jensen | Chairman | 0 companies |
| Steen Nordstrøm | Board of Directors | 0 companies |
| Jens Ole Bahr | Board of Directors | 0 companies |
| Bent Skov | Board of Directors | 0 companies |
| Karsten Rydahl | Board of Directors | 0 companies |
| John Oluf Børge Jensen | Board of Directors | 0 companies |
| Knud Lybecker Steffensen | Board of Directors | 0 companies |