| Revenue | — | — |
| EBITDA | DKK 477K | +14% |
| Net profit | DKK 346K | +16% |
| Total assets | DKK 23,5M | +1% |
| Equity | DKK 16,5M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 414 | 418 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 382 | 11.243 | 418 | 477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 361 | 382 | 11.243 | 418 | 477 |
| Net financials | -54 | -45 | 10.781 | -35 | -23 |
| Profit before tax | 307 | 336 | 11.196 | 383 | 454 |
| Tax | 67 | 74 | 2.456 | 84 | 109 |
| Net profit | 239 | 262 | 8.739 | 299 | 346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.181 | 12.245 | 23.166 | 23.212 | 23.479 |
| Equity | 6.863 | 7.126 | 15.865 | 16.164 | 16.510 |
| Long-term debt | 2.242 | 2.117 | 1.991 | 1.864 | 1.736 |
| Short-term debt | 852 | 760 | 677 | 534 | 556 |
| Total debt | 3.093 | 2.877 | 2.668 | 2.398 | 2.293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Management | Management | 2013 |
| Former (4) | ||
HP | Audit | 1994 – 2000 |
VF Management | Management | 2000 – 2013 |
CF Management | Management | 1984 – 2000 |
JB Audit | Audit | 1984 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1984 | |
| Former (1) | ||
| Board of Directors | 1984 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Vibeke Fode | Management | 0 companies |
| Christian Fode | Management | 0 companies |
| Birgitte Thunbo Christensen | Management | 0 companies |
| Jørgen Bruun Nielsen | Audit | 0 companies |
| Christian Fode | Board of Directors | 0 companies |
| Judy Jakobsen | Board of Directors | 0 companies |