| Revenue | DKK 2,2M | -90% |
| EBITDA | DKK 3,9M | -46% |
| Net profit | DKK 3,9M | -43% |
| Total assets | DKK 9,7M | -40% |
| Equity | DKK 9,7M | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 43.108 | 41 | 43 | 37 | 22.008 | 2.166 |
| Staff expenses | -29.955 | -0 | -0 | -0 | -10.437 | -2.734 |
| EBITDA | -15.335 | -31 | -6 | -11 | 7.341 | 3.935 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.335 | -31 | -6 | -11 | 7.341 | 3.935 |
| Net financials | 9 | 0 | -0 | 0 | -452 | -18 |
| Profit before tax | -15.326 | -31 | -6 | -10 | 6.889 | 3.917 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15.326 | -31 | -6 | -10 | 6.889 | 3.917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 28.054 | 22 | 23 | 18 | 16.228 | 9.681 |
| Equity | 1.611 | 1 | 9 | -1 | 5.761 | 9.678 |
| Long-term debt | 568 | 0 | 1 | 0 | 75 | 0 |
| Short-term debt | 25.876 | 20 | 13 | 19 | 10.392 | 3 |
| Total debt | 26.443 | 20 | 14 | 19 | 10.467 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Unofficial title | Unofficial title | 1968 | — | — |
KB Management | Management | 1999 | — | — |
HH Management | Management | 1968 | — | — |
MF Deputy | Deputy | 2007 | — | — |
FL Management | Management | 1996 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TM Deputy | Deputy | 2006 | — | — |
WM Unofficial title | Unofficial title | 1968 | — | — |
AJ Management | Management | 2016 | — | — |
BR Management | Management | 2016 | — | — |
AO Unofficial title | Unofficial title | 1968 | — | — |
KN Unofficial title | Unofficial title | 1968 | — | — |
KR Management | Management | 2001 | — | — |
MA Unofficial title | Unofficial title | 2001 | — | — |
EA Management | Management | 1968 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HI Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JH Management | Management | 2004 | — | — |
OR Management | Management | 1968 | — | — |
HE Management | Management | 1968 | — | — |
TH Unofficial title | Unofficial title | 1968 | — | — |
JC | Deputy | 2015 | — | — |
SE Unofficial title | Unofficial title | 1997 | — | — |
LP Unofficial title | Unofficial title | 1968 | — | — |
JE Unofficial title | Unofficial title | 2005 | — | — |
TU Unofficial title | Unofficial title | 2010 | — | — |
HC Deputy | Deputy | 2015 | — | — |
JK Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1968 | — | — | |
| Chairman | 1968 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1968 | — | — | |
| Board of Directors | 2016 | — | — | |
BD | Board of Directors | 2001 | — | — |
| Board of Directors | 2012 | — | — | |
| Chairman | 1968 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1968 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Per Valentin | Unofficial title | 0 companies |
| Kurt Binder Jensen | Management | 0 companies |
| Hans-Henrik Hedegaard | Management | 0 companies |
| Martin Friis-Mikkelsen | Deputy | 0 companies |
| Finn Larsen | Management | 0 companies |
| Gunnar Fredrik Hesse | Chief Executive Officer | 0 companies |
| Torben Michelsen | Deputy | 0 companies |
| Wikki Merete Sehard | Unofficial title | 0 companies |
| Anja Jønsson | Management | 0 companies |
| Bo Roger Westerdahl | Management | 0 companies |
| Alex Olsen | Unofficial title | 0 companies |
| Kim Nielsen | Unofficial title | 0 companies |
| Kurt Rytter Essenbæk | Management | 0 companies |
| Mette Agerbæk Ruby | Unofficial title | 0 companies |
| Erik Ankjær | Management | 0 companies |
| Palle Hansen | Chief Executive Officer | 0 companies |
| Hans Iakob Estrup | Chief Executive Officer | 0 companies |
| Jørgen Nyborg Andreassen | Chief Executive Officer | 0 companies |
| Jens Hornemann | Management | 0 companies |
| Otto Rolf Larssen | Management | 0 companies |
| Hans Egon Rasmussen | Management | 0 companies |
| Tonny Høyer Nielsen | Unofficial title | 0 companies |
| Jens Christian Muff Pedersen | Deputy | 0 companies |
| Svend Erik Christiansen | Unofficial title | 0 companies |
| Lars Peter Sjøgreen | Unofficial title | 0 companies |
| Jacob Emil Wamberg | Unofficial title | 0 companies |
| Tommy Ulrich Nielsen | Unofficial title | 0 companies |
| Hans Carit Olsen | Deputy | 0 companies |
| Jakob Krejsager | Management | 0 companies |
| Helle Vibæk Lund | Board of Directors | 0 companies |
| Susan Temple Keene | Chairman | 0 companies |
| Peter Haggstrom | Chairman | 0 companies |
| Kenneth L Miller | Board of Directors | 0 companies |
| Alan Paul Curtis | Board of Directors | 0 companies |
| Lis Birk Brammer | Board of Directors | 0 companies |
| Jeremiah Jesaja Janse van Vuuren | Chairman | 0 companies |
| Ronald.Carl Anderson | Chairman | 0 companies |
| Mary Kay Gould | Chairman | 0 companies |
| Torben Frøkjær Sørensen | Board of Directors | 0 companies |
| Axel Hansen | Board of Directors | 0 companies |
| Villy Laustsen | Board of Directors | 0 companies |
| Carolyn Bower Traczykiewicz | Board of Directors | 0 companies |
| Susan Temple Keene | Chairman | 0 companies |
| Lena Damtoft | Board of Directors | 0 companies |
| Hugo Langhaug | Chairman | 0 companies |
| Bobette La Velle Jones | Chairman | 0 companies |
| Gary Mark Polikoff | Board of Directors | 0 companies |
| Bo Dam | Board of Directors | 0 companies |
| Per Bo Dindler Rasmussen | Board of Directors | 0 companies |
| Bernhard Helmer Nielsen | Chairman | 0 companies |
| Henning Nørgaard | Board of Directors | 0 companies |
| Flemming Klærke | Board of Directors | 0 companies |
| Peter Lauritsen | Board of Directors | 0 companies |
| Werner Michael Deneyer | Board of Directors | 0 companies |