| Revenue | DKK 262,9M | +2% |
| EBITDA | DKK 192,5M | +404% |
| Net profit | DKK 128,5M | +26% |
| Total assets | DKK 3,9B | +10% |
| Equity | DKK 1,6B | +9% |
| Employees | 31 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 258.960 | 262.901 |
| Staff expenses | -0 | -15.305 |
| EBITDA | 38.195 | 192.519 |
| Depreciation & amort. | -0 | -71.805 |
| EBIT | 38.195 | 120.714 |
| Net financials | 40.537 | 43.790 |
| Profit before tax | 80.726 | 164.504 |
| Tax | -21.461 | 35.984 |
| Net profit | 102.187 | 128.520 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 3.522.657 | 3.865.468 |
| Equity | 1.480.769 | 1.609.289 |
| Long-term debt | 836.590 | 839.047 |
| Short-term debt | 991.054 | 1.153.503 |
| Total debt | 1.827.644 | 1.992.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MC Management | Management | 1965 | — | — |
R | Audit | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFI ERHVERVSDRIVENDE FOND | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Munck Loiborg | Chief Executive Officer | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |
| Freddi Erik Binau | Board of Directors | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Simon Bent Sørensen | Board of Directors | 0 companies |
| Hans Christian Dybvad Jensen | Board of Directors | 0 companies |
| Flemming Steen Frahm | Board of Directors | 0 companies |
| Preben Høyen Andersen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Niels Jørgen Soldbro | Board of Directors | 0 companies |
| Torben Kaad Friis | Board of Directors | 0 companies |
| Peter Christian Hansen | Board of Directors | 0 companies |
| Paul Friis Nønnecke | Board of Directors | 0 companies |