| Revenue | DKK 2,1M | +21% |
| EBITDA | DKK 2,1M | +21% |
| Net profit | DKK 225K | +33% |
| Total assets | DKK 6,9M | -11% |
| Equity | DKK 5,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.485 | 2.057 | 2.261 | 2.283 | 2.217 | 2.098 | 2.183 | 2.102 | 2.000 | 2.522 | 2.729 | 1.640 | 1.736 | 2.098 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -149 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.485 | 2.057 | 2.261 | 2.283 | 2.217 | 2.098 | 2.183 | 2.102 | 1.852 | 2.522 | 2.729 | 1.640 | 1.736 | 2.098 |
| Depreciation & amort. | -1.842 | -1.507 | -1.328 | -1.340 | -870 | -974 | -731 | -791 | -977 | -1.123 | -1.314 | -1.361 | -1.548 | -1.774 |
| EBIT | 643 | 550 | 932 | 943 | 1.347 | 1.125 | 1.452 | 1.311 | 875 | 1.399 | 1.415 | 279 | 188 | 324 |
| Net financials | -52 | -35 | -27 | 6 | 19 | 39 | 54 | 59 | 42 | 36 | 38 | 89 | 22 | -44 |
| Profit before tax | 591 | 515 | 906 | 949 | 1.365 | 1.164 | 1.506 | 1.370 | 917 | 1.435 | 1.452 | 368 | 210 | 280 |
| Tax | 148 | 104 | 219 | 219 | 295 | 270 | 282 | 327 | 201 | 311 | 297 | 74 | 41 | 55 |
| Net profit | 443 | 412 | 687 | 730 | 1.070 | 894 | 1.224 | 1.043 | 716 | 1.125 | 1.155 | 294 | 169 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.167 | 4.352 | 4.054 | 4.553 | 5.021 | 4.264 | 5.507 | 7.279 | 8.709 | 10.326 | 9.444 | 9.561 | 7.794 | 6.911 |
| Equity | 1.634 | 2.046 | 2.733 | 3.462 | 4.533 | 3.926 | 5.150 | 6.193 | 6.909 | 8.033 | 8.439 | 7.733 | 5.902 | 5.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.533 | 2.284 | 1.295 | 1.090 | 486 | 337 | 357 | 923 | 1.520 | 1.858 | 498 | 1.333 | 1.381 | 798 |
| Total debt | 2.533 | 2.284 | 1.295 | 1.090 | 486 | 337 | 357 | 923 | 1.520 | 1.858 | 498 | 1.333 | 1.381 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 1976 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AM Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Filskov Michelsen | Management | 0 companies |
| Søren Leerskov Rasmussen | Chief Executive Officer | 0 companies |
| Anna Marie Harpøth Dela | Management | 0 companies |