| Revenue | DKK 571K | -76% |
| EBITDA | DKK -784K | -151% |
| Net profit | DKK -1,1M | -357% |
| Total assets | DKK 36,2M | -4% |
| Equity | DKK 11,6M | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.142 | 2.764 | 1.615 | 1.293 | 421 | -577 | -2.171 | 1.338 | 1.929 | 1.961 | 1.989 | 2.400 | 571 |
| Staff expenses | -515 | -931 | -1.228 | -1.324 | -1.006 | -1.000 | -1.087 | -848 | -922 | -1.109 | -697 | -856 | -1.355 |
| EBITDA | 1.627 | 1.833 | 387 | -31 | -585 | -1.577 | -3.258 | 490 | 1.007 | 852 | 1.292 | 1.544 | -784 |
| Depreciation & amort. | -304 | -151 | -192 | -116 | -195 | -199 | -242 | -266 | -328 | -337 | -381 | -371 | -367 |
| EBIT | 1.323 | 1.682 | 195 | -147 | -781 | -1.776 | -3.500 | 224 | 679 | 514 | 911 | 1.173 | -1.151 |
| Net financials | -247 | -443 | -274 | -408 | -97 | -231 | -122 | -200 | -254 | -333 | -219 | -728 | -916 |
| Profit before tax | 1.076 | 1.239 | -78 | -554 | -878 | -2.007 | -3.622 | 24 | 425 | 182 | 692 | 445 | -2.066 |
| Tax | 289 | 483 | -554 | -245 | -277 | -524 | -871 | 19 | 76 | -54 | 96 | 22 | -980 |
| Net profit | 788 | 756 | 476 | -309 | -601 | -1.483 | -2.751 | 4 | 349 | 235 | 595 | 423 | -1.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.448 | 36.423 | 32.831 | 33.928 | 35.371 | 35.519 | 34.074 | 35.352 | 37.806 | 36.709 | 38.514 | 37.781 | 36.191 |
| Equity | 16.515 | 17.271 | 15.762 | 15.535 | 15.020 | 13.878 | 11.127 | 11.131 | 11.481 | 11.716 | 12.311 | 12.735 | 11.648 |
| Long-term debt | 10.376 | 10.175 | 9.747 | 13.506 | 15.079 | 15.499 | 14.214 | 13.853 | 13.869 | 13.683 | 13.496 | 13.376 | 13.121 |
| Short-term debt | 7.366 | 5.384 | 4.299 | 2.109 | 2.771 | 4.007 | 7.469 | 9.085 | 11.097 | 10.005 | 11.305 | 10.247 | 10.979 |
| Total debt | 17.743 | 15.559 | 14.046 | 15.615 | 17.850 | 19.506 | 21.683 | 22.938 | 24.967 | 23.688 | 24.801 | 23.623 | 24.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1976 | — | — |
GV Management | Management | 1976 | — | — |
FR | Audit | 1976 | — | — |
NB Management | Management | 2004 | — | — |
HG | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUCKALSTRUP ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Hans Peter Rasmussen | Management | 0 companies |
| Gunnar Vagn Rasmussen | Management | 0 companies |
| Flemming Riis Sørensen | Audit | 0 companies |
| Niels Buck | Management | 0 companies |
| Hans Gerhard Andersen | Audit | 0 companies |
| Mogens Skovgård Bloch | Board of Directors | 0 companies |
| Benedikte Vagn Rasmussen | Board of Directors | 0 companies |
| Jane Marie Buck | Chairman | 0 companies |
| Anne-Dorthe Buck Døssing | Board of Directors | 0 companies |
| Niels-Ole Buck Lauridsen | Board of Directors | 0 companies |
| Torben Vagn Rasmussen | Board of Directors | 0 companies |
| Ejner Buck | Board of Directors | 0 companies |