| Revenue | DKK 4,6M | +9% |
| EBITDA | DKK 3,2M | -5% |
| Net profit | DKK 2,7M | -6% |
| Total assets | DKK 6,2M | -12% |
| Equity | DKK 4,9M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.301 | 1.897 | 2.190 | 1.643 | 2.078 | 2.547 | 3.092 | 4.030 | 1.233 | 3.634 | 4.645 | 4.195 | 4.231 | 4.591 |
| Staff expenses | -160 | -110 | -161 | -160 | -440 | -1.053 | -1.107 | -1.016 | -495 | -1.476 | -755 | -846 | -833 | -1.351 |
| EBITDA | 1.141 | 1.787 | 2.030 | 1.483 | 1.638 | 1.495 | 1.984 | 3.014 | 738 | 2.158 | 3.890 | 3.349 | 3.398 | 3.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.141 | 1.787 | 2.030 | 1.483 | 1.638 | 1.495 | 1.984 | 3.014 | 738 | 2.158 | 3.890 | 3.349 | 3.398 | 3.240 |
| Net financials | 51 | 124 | 179 | 78 | 117 | 876 | -319 | 750 | -257 | 420 | -54 | 35 | 206 | 164 |
| Profit before tax | 1.192 | 1.912 | 2.209 | 1.561 | 1.755 | 2.371 | 1.665 | 3.763 | 481 | 2.578 | 3.836 | 3.383 | 3.603 | 3.405 |
| Tax | 313 | 471 | 544 | 374 | 390 | 525 | 372 | 832 | 106 | 569 | 845 | 746 | 795 | 752 |
| Net profit | 879 | 1.417 | 1.665 | 1.187 | 1.365 | 1.846 | 1.293 | 2.931 | 375 | 2.009 | 2.991 | 2.637 | 2.809 | 2.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.375 | 6.765 | 8.602 | 9.368 | 11.045 | 13.171 | 14.873 | 17.893 | 17.919 | 5.018 | 6.285 | 5.738 | 7.069 | 6.197 |
| Equity | 4.842 | 6.260 | 7.925 | 9.112 | 10.477 | 12.323 | 13.616 | 16.547 | 16.921 | 3.930 | 4.921 | 4.558 | 5.067 | 4.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 220 | 677 | 256 | 568 | 849 | 1.257 | 1.346 | 997 | 1.088 | 1.364 | 1.180 | 2.002 | 1.277 |
| Total debt | 533 | 505 | 677 | 256 | 568 | 849 | 1.257 | 1.346 | 997 | 1.088 | 1.364 | 1.180 | 2.002 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2025 | — | — |
JH Management | Management | 2008 | — | — |
EG Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIGAS INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gregers Hansen | Management | 0 companies |
| Jan-Ole Hansen | Management | 0 companies |
| Erik Gregers Hansen | Management | 0 companies |