| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -60% |
| Net profit | DKK -5K | -59% |
| Total assets | DKK 6K | -48% |
| Equity | DKK -21K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -15 | -16 | -15 | -11 | -8 | -9 | -4 | -3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -15 | -16 | -15 | -11 | -8 | -9 | -4 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -15 | -16 | -15 | -11 | -8 | -9 | -4 | -3 | -5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit before tax | -29 | -15 | -16 | -15 | -11 | -8 | -9 | -4 | -3 | -5 |
| Tax | -7 | 0 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -15 | -44 | -15 | -11 | -8 | -9 | -4 | -3 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 107 | 63 | 50 | 38 | 26 | 17 | 14 | 11 | 6 |
| Equity | 92 | 77 | 33 | 18 | 7 | -1 | -10 | -13 | -16 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 30 | 30 | 31 | 31 | 27 | 27 | 28 | 27 | 27 |
| Total debt | 43 | 30 | 30 | 31 | 31 | 27 | 27 | 28 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1997 | — | — |
JR Management | Management | 1983 | — | — |
KJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Houen Pedersen | Management | 0 companies |
| Jørgen Rathey Andreasen | Management | 0 companies |
| Kai Jensen | Management | 0 companies |
| Rolf Rørtvedt | Board of Directors | 0 companies |
| Jan Thomassen | Board of Directors | 0 companies |
| Morten Waage | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Henning Bent Jensen | Board of Directors | 0 companies |
| Samuel Andersen | Board of Directors | 0 companies |
| Kaj Christiansen | Board of Directors | 0 companies |
| Torbjørn Lilleås | Board of Directors | 0 companies |
| Terje Østerberg | Board of Directors | 0 companies |
| Ib Svenstrup | Board of Directors | 0 companies |
| Trond Bottolfsen | Board of Directors | 0 companies |
| Egil Sønderby | Board of Directors | 0 companies |