| Revenue | DKK 4,3M | -12% |
| EBITDA | DKK 393K | -25% |
| Net profit | DKK 307K | -25% |
| Total assets | DKK 16M | +2% |
| Equity | DKK 16M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.059 | 5.732 | 5.544 | 5.460 | 5.140 | 4.860 | 4.819 | 5.047 | 4.371 | 5.370 | 5.905 | 4.870 | 4.290 |
| Staff expenses | -71 | -80 | -79 | -79 | -79 | -78 | -73 | -79 | -78 | -80 | -69 | -69 | -89 |
| EBITDA | 1.890 | 2.123 | 1.738 | 1.536 | 1.353 | 1.227 | 1.274 | 1.187 | 142 | 943 | 1.196 | 525 | 393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.890 | 2.123 | 1.738 | 1.536 | 1.353 | 1.227 | 1.274 | 1.187 | 142 | 943 | 1.196 | 525 | 393 |
| Net financials | 17 | 0 | 3 | 1 | -1 | -0 | -1 | -0 | 0 | -1 | -0 | 0 | 0 |
| Profit before tax | 1.907 | 2.123 | 1.741 | 1.537 | 1.351 | 1.226 | 1.273 | 1.187 | 143 | 943 | 1.196 | 525 | 393 |
| Tax | 476 | 531 | 426 | 362 | 297 | 270 | 280 | 261 | 31 | 207 | 263 | 115 | 86 |
| Net profit | 1.431 | 1.592 | 1.314 | 1.175 | 1.054 | 956 | 992 | 926 | 111 | 736 | 933 | 409 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.673 | 7.234 | 8.539 | 9.675 | 11.139 | 11.788 | 12.711 | 13.625 | 13.757 | 14.486 | 15.360 | 15.737 | 16.039 |
| Equity | 5.511 | 7.104 | 8.418 | 9.592 | 10.647 | 11.603 | 12.596 | 13.521 | 13.632 | 14.368 | 15.301 | 15.710 | 16.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 131 | 121 | 82 | 493 | 185 | 115 | 104 | 124 | 118 | 59 | 27 | 22 |
| Total debt | 161 | 131 | 121 | 82 | 493 | 185 | 115 | 104 | 124 | 118 | 59 | 27 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1924 | — | — |
RI Audit | Audit | 1924 | — | — |
PA Management | Management | 1924 | — | — |
HM Management | Management | 1924 | — | — |
PG Management | Management | 1992 | — | — |
JG Management | Management | 1924 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ER Management | Management | 1924 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1924 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Chairman | 1924 | — | — | |
| Deputy Chairman | 1992 | — | — | |
| Board of Directors | 1924 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1924 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2017 | |
NORDEA BANK DANMARK A/S | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dalsjø Andersen | Management | 0 companies |
| Revisor-Centret I/S | Audit | 0 companies |
| Per Adamsen Jensen | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Poul Garlet | Management | 0 companies |
| Jørgen Grinder | Management | 0 companies |
| Pernille Arentoft Dammand | Chief Executive Officer | 0 companies |
| Louise Ibsen | Chief Executive Officer | 0 companies |
| Erik Richter-Hansen | Management | 0 companies |
| Knud Flemming Jensen | Board of Directors | 0 companies |
| Jørgen Willum Travis | Board of Directors | 0 companies |
| Fredrik Ulf Martin Dahlström | Board of Directors | 0 companies |
| Peter Nyegaard | Chairman | 0 companies |
| Anne Marie Oksen | Board of Directors | 0 companies |
| Niels Bolt Jørgensen | Chairman | 0 companies |
| Jan-Olaf Letman | Board of Directors | 0 companies |
| Vegard Østgaard Steine | Board of Directors | 0 companies |
| Henning Ejgil Jørgensen | Board of Directors | 0 companies |
| Jacob Henrik Gunnar Käll | Board of Directors | 0 companies |
| Kenneth Steengaard | Chairman | 0 companies |
| Marie-Louise Castenschiold Sinding | Board of Directors | 0 companies |
| Christian Henrik Hyldahl | Board of Directors | 0 companies |
| Gorm Holst Praefke | Chairman | 0 companies |
| Ole Simonsen | Deputy Chairman | 0 companies |
| Peter Schütze | Chairman | 0 companies |
| Lisa Charlotte Ferbing | Deputy Chairman | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Christian Fink Karas | Chairman | 0 companies |
| Christian Clausen | Chairman | 0 companies |