| Revenue | DKK 104,5M | +49% |
| EBITDA | DKK 57,1M | +59% |
| Net profit | DKK -180K | +94% |
| Total assets | DKK 302,9M | -1% |
| Equity | DKK 18,9M | -1% |
| Employees | 233 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 69.420 | 57 | 32.655 | 9.138 | 29.042 | 33.202 | 45.011 | 33.413 | 49.636 | 58.051 | 57.746 | 70.113 | 104.526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.014 | -16 | -23.714 | -4.452 | -5.365 | -6.385 | -6.611 | -8.875 | -10.305 | -4.870 | -5.602 | -6.792 | -7.261 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 58.406 | 41 | 8.941 | -12.872 | -6.935 | -3.857 | 10.337 | -7.177 | 8.494 | 18.800 | 26.596 | 35.875 | 57.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12.652 | 13 | -13.301 | -1.825 | -2.095 | -2.221 | -1.628 | -3.084 | -7.971 | -11.084 | -11.446 | -11.821 | -18.203 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.754 | 28 | -4.360 | -14.697 | -9.030 | -6.078 | 8.709 | -10.261 | 523 | 7.716 | 15.150 | 24.054 | 38.929 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.155 | 8.572 | -637 | -3.505 | -1.363 | -1.984 | -8.319 | -11.678 | -18.840 | -22.788 | -23.781 | -26.854 | -39.042 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.903 | 29 | -4.997 | -18.202 | -10.393 | -8.062 | 389 | -20.339 | -15.347 | -15.072 | -8.632 | -2.801 | -112 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8.987 | 4 | -1.728 | -3.343 | -2.209 | -1.742 | 1.611 | -2.701 | -298 | 284 | -174 | 18 | 68 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.916 | 26 | -3.269 | -14.859 | -8.184 | -6.320 | -1.222 | -17.638 | -15.049 | -15.355 | -8.457 | -2.819 | -180 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531.719 | 585 | 603.724 | 168.812 | 186.010 | 197.717 | 166.653 | 215.065 | 219.077 | 189.571 | 190.798 | 305.477 | 302.914 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 239.174 | 265 | 303.865 | 29.253 | 21.119 | 14.795 | 13.538 | -2.797 | -17.196 | -22.245 | 7.304 | 19.072 | 18.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.933 | 200 | 225.993 | 124.032 | 123.292 | 121.156 | 141.370 | 182.293 | 156.814 | 95.267 | 170.831 | 266.079 | 252.790 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.010 | 95 | 49.531 | 14.368 | 40.740 | 60.576 | 10.515 | 34.289 | 79.166 | 115.566 | 10.797 | 17.209 | 27.703 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264.943 | 295 | 275.524 | 138.400 | 164.891 | 182.922 | 153.115 | 217.862 | 236.273 | 211.815 | 183.494 | 286.404 | 284.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2009 | — | — |
| Audit | 1976 | — | — | |
FA Management | Management | 1976 | — | — |
PS Audit | Audit | 1976 | — | — |
TH Management | Management | 2012 | — | — |
| Audit | 1976 | — | — | |
HU Management | Management | 2008 | — | — |
BW Management | Management | 2007 | — | — |
EP Management | Management | 1976 | — | — |
HN Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zappy Topco ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 10.0% | 2021 | |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 15.0% | 20.0% | 2021 |
PenSam Pension forsikringsaktieselskab | Company | 90.0% | 90.0% | 2022 |
OY FINANS ApS | Company | 5.0% | 10.0% | 2021 |
JACK-UP HOLDING A/S | Company | 66.7% | 50.0% | 2015 |
| Individual | 0.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Carsten Eriksen | Management | 0 companies |
| Branddirektør Frode Johannes Madsen | Audit | 0 companies |
| Frode Arthur Kibsgaard | Management | 0 companies |
| Peter Sørensen | Audit | 0 companies |
| Thorsten Henrik Jalk | Management | 0 companies |
| NORDJYLLANDS REVISIONSKONTOR, AKTIESELSKAB | Audit | 0 companies |
| Hans Uwe Nadolny | Management | 0 companies |
| Benny Würtz | Management | 0 companies |
| Ejnar Peder Kristensen | Management | 0 companies |
| Henning Nis Moos | Audit | 0 companies |
| Jon Oliver Sinclair Bryce | Board of Directors | 0 companies |
| Laurs Sørensen Sommer | Board of Directors | 0 companies |
| Niels Ørskov | Board of Directors | 0 companies |
| Knud Vilhelm Christensen | Board of Directors | 0 companies |
| Anna Sofia Arhall | Board of Directors | 0 companies |
| Gordon Ian Winston Parsons | Chairman | 0 companies |
| Herman Frans Mathilde Marks | Board of Directors | 0 companies |
| Morten Melin | Board of Directors | 0 companies |
| Jess Abildskou | Board of Directors | 0 companies |
| Ole Knudsen | Board of Directors | 0 companies |
| Kai Nilsson Bundgaard | Board of Directors | 0 companies |
| Jeppe Ørskov | Board of Directors | 0 companies |
| Ejner Jensen | Board of Directors | 0 companies |
| Samuel Martin Gross | Chairman | 0 companies |
| Svend Aage Tarp | Board of Directors | 0 companies |
| Jens Michael Haurum | Board of Directors | 0 companies |
| Keld Kaas Vestergaard | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Lars Thorsgaard Jensen | Chairman | 0 companies |
| Carl Johan Voigt Eriksen | Chairman | 0 companies |
| Jonathan Brazier Duffy | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Board of Directors | 0 companies |
| Vagn Lehd Møller | Chairman | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |
| William Burton Blair Ainslie | Chairman | 0 companies |