| Revenue | DKK 11,6M | -14% |
| EBITDA | DKK 100,7M | +2462% |
| Net profit | DKK 75,3M | +1151% |
| Total assets | DKK 234,9M | +38% |
| Equity | DKK 172,8M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.405 | 15 | 15.995 | 15.821 | 16.944 | 13.474 | 11.628 |
| Staff expenses | -1.270 | -1 | -1.303 | -1.330 | -0 | -0 | -0 |
| EBITDA | 6.996 | 6 | 2.992 | 12.195 | 70.404 | -4.264 | 100.727 |
| Depreciation & amort. | -411 | -0 | -411 | -0 | -0 | -0 | -0 |
| EBIT | 6.585 | 6 | 2.581 | 12.195 | 70.404 | -4.264 | 100.727 |
| Net financials | 1.701 | -2 | 168 | 310 | 121 | -247 | -94 |
| Profit before tax | 8.286 | 4 | 2.749 | 12.505 | 70.525 | -4.511 | 100.633 |
| Tax | 1.314 | -2 | -2.764 | 2.003 | 15.506 | 2.650 | 25.343 |
| Net profit | 6.972 | 6 | 5.513 | 10.502 | 55.019 | -7.161 | 75.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 287.435 | 244 | 228.270 | 239.490 | 308.745 | 170.291 | 234.898 |
| Equity | 248.857 | 200 | 205.198 | 215.700 | 270.719 | 133.558 | 172.848 |
| Long-term debt | 1.019 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.266 | 25 | 9.221 | 9.165 | 9.446 | 32.865 | 62.050 |
| Total debt | 17.285 | 26 | 9.221 | 9.165 | 9.446 | 32.865 | 62.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Audit | Audit | 1966 | — | — |
JE Management | Management | 1966 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SE Management | Management | 1966 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1966 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1966 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LB FORSIKRING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund-Larsen | Audit | 0 companies |
| Jørgen Erichsen Hoffmeyer | Management | 0 companies |
| Jørn Anker-Svendsen | Chief Executive Officer | 0 companies |
| Anne Mette Toftegaard | Chief Executive Officer | 0 companies |
| Svend Emil Nielsen | Management | 0 companies |
| Jane Soli Preuthun | Chief Executive Officer | 0 companies |
| Erling Otto Gylden | Board of Directors | 0 companies |
| Kirsten Kjersgaard Eskildsen | Board of Directors | 0 companies |
| Johanne Sølvhøj | Board of Directors | 0 companies |
| Jens Stengaard Vase | Board of Directors | 0 companies |
| Tanja Juul Sondrup | Board of Directors | 0 companies |
| Else Agnete Vinther Byrith | Board of Directors | 0 companies |
| Søren Vang Rasmussen | Board of Directors | 0 companies |
| Jan Kamp Justesen | Chairman | 0 companies |
| Jørgen Henrik Stampe | Board of Directors | 0 companies |
| Per Pedersen | Board of Directors | 0 companies |
| Hans Jensen | Board of Directors | 0 companies |
| Ove Brandstrup-Andersen | Deputy Chairman | 0 companies |
| Jørgen Jensen | Deputy Chairman | 0 companies |
| Kirsten Skytte Petry | Deputy Chairman | 0 companies |
| Jytte Nielsen | Board of Directors | 0 companies |
| Erik Adolphsen | Board of Directors | 0 companies |
| Finn Pedersen | Board of Directors | 0 companies |
| Emma Margrethe Pedersen | Board of Directors | 0 companies |
| Knud Erik Bang | Chairman | 0 companies |
| Johannes Petersen Lollike | Deputy Chairman | 0 companies |
| Kristian Emil Pedersen | Board of Directors | 0 companies |
| Kurt Abildgaard | Board of Directors | 0 companies |
| Jens Andreas Nygaard | Chairman | 0 companies |
| Finn Jelling Jellingsø | Chairman | 0 companies |
| Andreas Schjødt Henneberg | Board of Directors | 0 companies |
| Per Gustafsson | Board of Directors | 0 companies |
| Mette Gjerløv | Board of Directors | 0 companies |
| Stinus Christian Nielsen | Board of Directors | 0 companies |
| Carsten Mørck | Chairman | 0 companies |
| Lonea Nyborg | Board of Directors | 0 companies |