| Revenue | DKK 11,5M | +12% |
| EBITDA | DKK 5,3M | +20% |
| Net profit | DKK 3,8M | +22% |
| Total assets | DKK 22,7M | +20% |
| Equity | DKK 8,3M | +13% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.641 | 9.228 | 9.592 | 10.284 | 11.490 |
| Staff expenses | -5.386 | -6.070 | -5.475 | -5.883 | -6.221 |
| EBITDA | 1.255 | 3.158 | 4.117 | 4.402 | 5.269 |
| Depreciation & amort. | -177 | -64 | -134 | -244 | -286 |
| EBIT | 1.078 | 3.094 | 3.983 | 4.158 | 4.983 |
| Net financials | 15 | -10 | -132 | -161 | -113 |
| Profit before tax | 1.093 | 3.085 | 3.850 | 3.997 | 4.870 |
| Tax | 237 | 680 | 847 | 879 | 1.072 |
| Net profit | 856 | 2.405 | 3.003 | 3.118 | 3.798 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.040 | 21.807 | 22.316 | 18.940 | 22.724 |
| Equity | 8.519 | 10.124 | 6.743 | 7.360 | 8.302 |
| Long-term debt | 249 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.245 | 11.661 | 15.457 | 11.554 | 14.404 |
| Total debt | 13.494 | 11.661 | 15.457 | 11.554 | 14.404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2002 |
| Former (1) | ||
SA Management | Management | 1969 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1969 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 1969 – 1997 | |
| Board of Directors | 1969 – 2016 | |
| Board of Directors | 1969 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgård | Management | 0 companies |
| Svend Aage Jensen | Management | 0 companies |
| Mona Elbæk Nørgård | Board of Directors | 0 companies |
| Niels Willem Theodoor Dorussen | Board of Directors | 0 companies |
| Frede Nørgård | Board of Directors | 0 companies |
| Peter Nørgård | Board of Directors | 0 companies |
| Esther Jensen | Board of Directors | 0 companies |
| Jens Kristian Høtbjerg Hansen | Board of Directors | 0 companies |