| Revenue | DKK 0 | — |
| EBITDA | DKK 203,7M | -46% |
| Net profit | DKK 248,7M | -15% |
| Total assets | DKK 28,7B | +31% |
| Equity | DKK 3,6B | +21% |
| Employees | 585 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442.020 | 461.382 | 475.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -317.818 | -358.048 | -377.775 | -404.142 | -414.402 | -456.821 | -490.310 | -543.363 | -610.202 | -670.260 |
| EBITDA | 126.543 | 103.540 | 99.120 | 172.468 | 113.082 | 141.121 | 80.464 | 439.715 | 377.449 | 203.679 |
| Depreciation & amort. | -7.507 | -7.550 | -2.980 | -20.009 | -34.238 | -28.415 | -28.535 | -23.650 | -16.059 | -12.801 |
| EBIT | 119.036 | 95.990 | 96.140 | 152.459 | 78.844 | 112.706 | 51.929 | 416.065 | 361.390 | 190.878 |
| Net financials | -9.982 | 25.518 | 6.085 | 14.780 | 32.842 | 63.875 | 18.425 | 19.489 | 21.942 | 128.754 |
| Profit before tax | 109.054 | 121.508 | 102.225 | 167.239 | 111.686 | 176.581 | 70.354 | 435.554 | 383.332 | 319.632 |
| Tax | 18.380 | 16.535 | 10.103 | 20.311 | 14.741 | 27.493 | 9.425 | 101.426 | 90.668 | 70.888 |
| Net profit | 90.674 | 104.973 | 92.122 | 146.928 | 96.945 | 149.088 | 60.929 | 334.128 | 292.664 | 248.744 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.745.709 | 10.776.114 | 12.077.454 | 13.493.771 | 14.730.066 | 17.281.989 | 18.358.234 | 20.211.661 | 21.914.194 | 28.702.528 |
| Equity | 1.012.412 | 1.127.549 | 1.233.449 | 1.386.343 | 1.544.409 | 1.847.174 | 1.912.039 | 2.551.041 | 2.998.638 | 3.630.614 |
| Long-term debt | 1.008.830 | 729.820 | 835.484 | 0 | 0 | 0 | 0 | 0 | 0 | 123.463 |
| Short-term debt | 6.720.251 | 8.913.170 | 9.983.717 | 12.086.504 | 13.168.900 | 15.413.015 | 16.422.553 | 17.637.119 | 18.895.403 | 24.897.828 |
| Total debt | 7.733.297 | 9.648.565 | 10.844.005 | 12.107.428 | 13.185.657 | 15.434.815 | 16.422.553 | 17.637.119 | 18.895.403 | 25.021.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS | Deputy | 1853 | — | — |
RD Deputy | Deputy | 2013 | — | — |
BN | Deputy | 2003 | — | — |
KF | Deputy | 1999 | — | — |
BL Deputy | Deputy | 2003 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 1853 | — | — |
KB Deputy | Deputy | 2018 | — | — |
HB Management | Management | 2025 | — | — |
PM Deputy | Deputy | 2011 | — | — |
MF Deputy | Deputy | 2013 | — | — |
KL Deputy | Deputy | 1853 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DJ Deputy | Deputy | 1999 | — | — |
JT Management | Management | 2023 | — | — |
SE Management | Management | 1853 | — | — |
CK Deputy | Deputy | 2005 | — | — |
SP Deputy | Deputy | 2015 | — | — |
MA Deputy | Deputy | 1853 | — | — |
OB Deputy | Deputy | 2007 | — | — |
BS | Audit | 1853 | — | — |
MN Deputy | Deputy | 2018 | — | — |
IN Deputy | Deputy | 1853 | — | — |
SS Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1853 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1853 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1853 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1853 | — | — | |
LL | Board of Directors | 1999 | — | — |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 1853 | — | — | |
| Board of Directors | 1853 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1853 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1853 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1853 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2021 | — | — | |
BS | Board of Directors | 2011 | — | — |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1977 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Skov Hansen Zederkof | Deputy | 0 companies |
| Rikke Due Andersen | Deputy | 0 companies |
| Birgit Nørregaard Eriksen | Deputy | 0 companies |
| Kirsten Forsberg Pedersen | Deputy | 0 companies |
| Birthe Lena Bøgstrup | Deputy | 0 companies |
| Hans Erik Brønserud | Chief Executive Officer | 0 companies |
| Kim Bjørn Kristensen | Deputy | 0 companies |
| Holger Bruun | Management | 0 companies |
| Peter Møller | Deputy | 0 companies |
| Michael Frandsen | Deputy | 0 companies |
| Kirsten Lauritzen | Deputy | 0 companies |
| Martin Nørholm Baltser | Chief Executive Officer | 0 companies |
| Dorthe Jensen | Deputy | 0 companies |
| Jette Thoft Rosenberg | Management | 0 companies |
| Svend Erik Kracht | Management | 0 companies |
| Claus Kjær Poulsen | Deputy | 0 companies |
| Søren Peter Asaa | Deputy | 0 companies |
| Marius Andersen | Deputy | 0 companies |
| Ole Bjerrisgård Lange | Deputy | 0 companies |
| Borgmester Steen Dahlstrøm | Audit | 0 companies |
| May Nymann | Deputy | 0 companies |
| Inger Nielsen Kielstrup | Deputy | 0 companies |
| Susanne Skov Frederiksen | Deputy | 0 companies |
| Lars Jeppe Jeppesen | Board of Directors | 0 companies |
| Pia Kjær Nielsen | Board of Directors | 0 companies |
| Steen Ole Dahlstrøm | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |
| Marianne Vinther Thomsen | Board of Directors | 0 companies |
| Christian Johan Schultz | Board of Directors | 0 companies |
| Charlotte Szocska | Board of Directors | 0 companies |
| Søren Illum Nielsen | Board of Directors | 0 companies |
| Flemming Bisgaard Nielsen | Chairman | 0 companies |
| Aage Almtoft | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Jan Thorgaard Henriksen | Board of Directors | 0 companies |
| Ernst Ulrich Wüthrich | Board of Directors | 0 companies |
| Bo Skouby Rosendahl | Board of Directors | 0 companies |
| Inger Marie Trap Alexandersen | Board of Directors | 0 companies |
| Lene Leø | Board of Directors | 0 companies |
| Jan Melgaard | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Deputy Chairman | 0 companies |
| Michael Peter Holm | Board of Directors | 0 companies |
| Poul Christian Krarup Kjær | Board of Directors | 0 companies |
| Jørgen Eggert-Larsen | Chairman | 0 companies |
| Henrik Troelsen | Board of Directors | 0 companies |
| Lone Reumert Hornstrup | Board of Directors | 0 companies |
| Anders Quistgaard | Board of Directors | 0 companies |
| Michael Borum | Board of Directors | 0 companies |
| Torben Lervad Andersen | Board of Directors | 0 companies |
| Søren Birkegaard Andersen | Deputy Chairman | 0 companies |
| Jens Christian Skifter | Board of Directors | 0 companies |
| Ivan Sejersen | Board of Directors | 0 companies |
| Rikke Jakobsen | Board of Directors | 0 companies |
| Steen Flemming Kjær | Board of Directors | 0 companies |
| Michaela Kis Otto | Deputy Chairman | 0 companies |
| Ulrik Fred Sørensen | Board of Directors | 0 companies |
| Steen Bundsgaard Knudsen | Board of Directors | 0 companies |
| John Preben Agerbo Birch | Board of Directors | 0 companies |
| Bo Rønholt | Board of Directors | 0 companies |
| Niels Anker Michaelsen | Board of Directors | 0 companies |
| Tin Jørgensen | Board of Directors | 0 companies |
| Peder Møller | Board of Directors | 0 companies |
| Poul Kurt Rasmussen | Board of Directors | 0 companies |
| Allan Buch | Chairman | 0 companies |
| Helle Gregersen | Board of Directors | 0 companies |
| Finn Henningsen | Board of Directors | 0 companies |
| Bodil Sørensen | Board of Directors | 0 companies |
| Jørgen Weiss-Pedersen | Board of Directors | 0 companies |
| Henrik Dad Juhl | Board of Directors | 0 companies |
| Inga Hansine Jørgensen | Board of Directors | 0 companies |
| Louise Andersen | Board of Directors | 0 companies |
| Bo Smith | Board of Directors | 0 companies |
| Erik Jørgensen | Board of Directors | 0 companies |
| Pia Hafstrøm Bøg | Board of Directors | 0 companies |
| Torben Høholt | Board of Directors | 0 companies |
| Bent Hørby Jensen | Board of Directors | 0 companies |