| Revenue | DKK 242K | +0% |
| EBITDA | DKK 242K | +0% |
| Net profit | DKK 227K | -3% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 4,6M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 0 | -3 | 2 | 28 | 54 | 108 | -847 | 517 | 186 | 219 | 243 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -3 | -3 | 2 | 28 | 54 | 108 | -847 | 517 | 186 | 219 | 243 | 242 |
| Depreciation & amort. | -25 | -0 | -0 | -5 | -57 | -57 | -124 | -146 | -108 | -131 | -176 | -225 | -261 |
| EBIT | 3 | -3 | -3 | -3 | -29 | -3 | -17 | -993 | 409 | 55 | 43 | 18 | -19 |
| Net financials | 217 | 195 | 193 | 122 | 452 | 168 | 349 | 42 | 118 | 883 | 155 | 219 | 247 |
| Profit before tax | 220 | 192 | 189 | 119 | 423 | 165 | 332 | -951 | 527 | 937 | 198 | 238 | 228 |
| Tax | 5 | 6 | 5 | 4 | -2 | 5 | -0 | -216 | 88 | 17 | -62 | 4 | 1 |
| Net profit | 214 | 186 | 184 | 114 | 426 | 160 | 332 | -735 | 438 | 920 | 261 | 234 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.879 | 3.021 | 3.145 | 3.211 | 3.687 | 3.740 | 4.022 | 3.316 | 3.909 | 4.538 | 4.658 | 5.774 | 6.063 |
| Equity | 2.858 | 2.995 | 3.130 | 3.194 | 3.569 | 3.677 | 3.844 | 2.973 | 3.301 | 4.164 | 4.325 | 4.458 | 4.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 26 | 16 | 3 | 104 | 3 | 26 | 343 | 579 | 222 | 183 | 1.169 | 1.304 |
| Total debt | 21 | 26 | 16 | 3 | 104 | 3 | 26 | 343 | 579 | 222 | 183 | 1.169 | 1.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 1976 | — | — |
BI Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Even Ibsen | Management | 0 companies |
| Bent Ivar Andrup | Audit | 0 companies |
| Even Bønecke Ibsen | Board of Directors | 0 companies |
| Kathrine Hovmøller Stagetorn | Board of Directors | 0 companies |
| Lene Kathrine Hovmøller Ibsen | Board of Directors | 0 companies |