| Revenue | DKK 1,6M | +5378% |
| EBITDA | DKK 1,6M | +5378% |
| Net profit | DKK 2,3M | +87% |
| Total assets | DKK 3,6M | -83% |
| Equity | DKK 512K | -97% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -48 | -192 | 205 | 30 | 1.633 |
| Staff expenses | -253 | -0 | -0 | -0 | -0 |
| EBITDA | -300 | -192 | 205 | 30 | 1.633 |
| Depreciation & amort. | -56 | -56 | -56 | -56 | -346 |
| EBIT | -356 | -248 | 149 | -26 | 1.287 |
| Net financials | 1.420 | 4.140 | -258 | 1.646 | 2.066 |
| Profit before tax | 1.064 | 3.893 | -108 | 1.620 | 3.353 |
| Tax | 102 | 855 | -6 | 383 | 1.041 |
| Net profit | 962 | 3.038 | -102 | 1.237 | 2.311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.579 | 22.383 | 22.143 | 21.093 | 3.608 |
| Equity | 15.158 | 16.195 | 16.093 | 17.330 | 512 |
| Long-term debt | 2.583 | 2.458 | 2.336 | 2.288 | 2.176 |
| Short-term debt | 3.839 | 3.729 | 3.714 | 1.475 | 253 |
| Total debt | 6.421 | 6.187 | 6.050 | 3.763 | 2.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 1964 |
| Former (4) | ||
EP Management | Management | 1964 – 1995 |
PN Audit | Audit | 1964 – 2002 |
| Audit | 1964 – 1990 | |
FC | Audit | 1964 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1964 | |
| Board of Directors | 2008 | |
| Former (4) | ||
| Board of Directors | 1964 – 1995 | |
| Board of Directors | 1964 – 2008 | |
| Board of Directors | 1964 – 1991 | |
| Board of Directors | 1964 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Pris Heinrich | Management | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Frank Clarence Provstgaard | Audit | 0 companies |
| Hans Peter Madsen | Management | 0 companies |
| Johanna Heinrich | Board of Directors | 0 companies |
| Elzbieta Madsen | Board of Directors | 0 companies |
| Michael Peter Madsen | Board of Directors | 0 companies |
| Helge Madsen | Board of Directors | 0 companies |
| Peter Pris | Board of Directors | 0 companies |
| Nina Pris Henningsen | Board of Directors | 0 companies |