| Revenue | DKK 218K | +644% |
| EBITDA | DKK 197K | +1027% |
| Net profit | DKK 153K | +1259% |
| Total assets | DKK 878K | +28% |
| Equity | DKK 822K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 33 | 162 | 34 | 34 | 29 | 29 | 29 | 198 | 29 | 29 | 218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 23 | 80 | 21 | 23 | 15 | 20 | 20 | 112 | 26 | 17 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 23 | 80 | 21 | 23 | 15 | 20 | 20 | 112 | 26 | 17 | 197 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 3 | 0 | -2 | -2 | -2 | -3 | -1 |
| Profit before tax | 17 | 23 | 80 | 21 | 23 | 18 | 20 | 18 | 110 | 23 | 14 | 196 |
| Tax | 4 | 6 | 20 | 6 | 6 | 3 | 4 | 5 | 24 | 6 | 3 | 43 |
| Net profit | 13 | 17 | 60 | 15 | 17 | 15 | 15 | 14 | 85 | 18 | 11 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 729 | 831 | 819 | 825 | 836 | 852 | 864 | 972 | 967 | 689 | 878 |
| Equity | 699 | 716 | 776 | 791 | 809 | 823 | 839 | 852 | 938 | 658 | 669 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 48 |
| Short-term debt | 11 | 14 | 55 | 28 | 16 | 13 | 14 | 12 | 34 | 300 | 10 | 8 |
| Total debt | 11 | 14 | 55 | 28 | 16 | 13 | 14 | 12 | 34 | 309 | 19 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy | Deputy | 2005 | — | — |
HR Management | Management | 1976 | — | — |
AS Deputy | Deputy | 1976 | — | — |
PM Audit | Audit | 1994 | — | — |
HM Management | Management | 2012 | — | — |
KN Deputy | Deputy | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Aaen Jensen | Deputy | 0 companies |
| Helge Risgaard Eriksen | Management | 0 companies |
| Alf Stevnhoved | Deputy | 0 companies |
| Preben Møgelmose | Audit | 0 companies |
| Helge Mariegaard Jensen | Management | 0 companies |
| Karl Nielsen | Deputy | 0 companies |
| Hemming Boye Johannsen | Board of Directors | 0 companies |
| Kell Nielsen | Board of Directors | 0 companies |
| Erik Morville Jensen | Board of Directors | 0 companies |