| Revenue | DKK 80K | -246% |
| EBITDA | DKK 80K | +246% |
| Net profit | DKK 11K | +112% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 1,8M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 | -21 | -20 | -55 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -21 | -20 | -55 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -46 |
| EBIT | 30 | -21 | -20 | -81 | 35 |
| Net financials | 132 | 72 | 165 | -8 | -24 |
| Profit before tax | 162 | 52 | 145 | -90 | 11 |
| Tax | 36 | 11 | 42 | -0 | -0 |
| Net profit | 126 | 40 | 103 | -90 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.603 | 2.621 | 2.557 | 2.553 | 2.488 |
| Equity | 1.748 | 1.789 | 1.892 | 1.802 | 1.813 |
| Long-term debt | 824 | 824 | 580 | 580 | 580 |
| Short-term debt | 31 | 8 | 85 | 171 | 95 |
| Total debt | 855 | 832 | 665 | 751 | 675 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
DA | Deputy | 2000 – 2011 |
AO | Audit | 1975 – 1990 |
SL Deputy | Deputy | 1975 – 2000 |
RR Audit | Audit | 2002 – 2004 |
AO Audit | Audit | 1998 – 2002 |
| Audit | 2005 – 2011 | |
JM Deputy | Deputy | 1975 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dagmar Andersen Petermann | Deputy | 0 companies |
| ARNE OLSEN REVISION ApS | Audit | 0 companies |
| Svend List Christensen | Deputy | 0 companies |
| RS Revision | Audit | 0 companies |
| Arne Olsen | Audit | 0 companies |
| REVISIONSKONTORET AF 2004 ApS | Audit | 0 companies |
| Jakobe Marie Christensen | Deputy | 0 companies |
| Louis Hager Petermann | Board of Directors | 0 companies |