| Revenue | DKK 39,4M | +17% |
| EBITDA | DKK 7,3M | +64% |
| Net profit | DKK 13,4M | +19% |
| Total assets | DKK 342,3M | +31% |
| Equity | DKK 191,2M | +9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272.328 | 287.302 | 25.434 | 0 | 39 | 0 | 0 | 0 | 0 | 33.600 | 39.396 |
| Staff expenses | -77.351 | -73.397 | -20.049 | -983 | -790 | -778 | -882 | -876 | -1.086 | -6.518 | -7.332 |
| EBITDA | -12.260 | -3.454 | -12.573 | -3.949 | -2.993 | -3.146 | -2.485 | -2.308 | -2.684 | 4.458 | 7.323 |
| Depreciation & amort. | -26.443 | -74.189 | -4.567 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -53 |
| EBIT | -38.703 | -77.643 | -17.140 | -3.949 | -2.993 | -3.146 | -2.485 | -2.308 | -2.684 | 4.417 | 7.270 |
| Net financials | -10.900 | -18.497 | -7.501 | -1.774 | -384 | -1.160 | 673 | -853 | -1.220 | -884 | -1.548 |
| Profit before tax | -49.603 | -96.140 | 23.520 | -5.723 | -3.377 | -4.306 | -1.812 | -3.161 | -3.383 | 14.962 | 17.769 |
| Tax | -7.611 | -6.075 | 9.874 | 1 | 1 | -0 | -0 | 6.898 | 5.730 | 3.627 | 4.320 |
| Net profit | -41.992 | -90.065 | -33.329 | -5.723 | -3.377 | -4.306 | -1.812 | -3.161 | -3.383 | 11.335 | 13.449 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633.213 | 549.410 | 214.509 | 95.429 | 96.050 | 95.700 | 95.427 | 94.857 | 94.987 | 261.421 | 342.349 |
| Equity | 344.344 | 260.694 | 198.011 | 78.171 | 74.794 | 70.488 | 68.676 | 65.515 | 62.131 | 174.740 | 191.165 |
| Long-term debt | 10.114 | 10.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.200 | 69.493 |
| Short-term debt | 236.502 | 234.872 | 16.498 | 17.258 | 21.256 | 25.212 | 26.751 | 29.342 | 32.856 | 23.481 | 81.691 |
| Total debt | 288.869 | 288.716 | 16.498 | 17.258 | 21.256 | 25.212 | 26.751 | 29.342 | 32.856 | 86.671 | 151.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 1998 | — | — |
AH Deputy | Deputy | 1981 | — | — |
RP Deputy | Deputy | 2007 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JO Management | Management | 1981 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Deputy | Deputy | 2003 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BL Deputy | Deputy | 2001 | — | — |
NE Deputy | Deputy | 2001 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2012 | — | — |
ML Management | Management | 2014 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JA | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
A/S EIVIND DAM JENSEN | Company | 20.0% | 20.0% | 2017 |
Gist Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2025 | |
A.I. af 19. februar 2021 ApS | Company | 5.0% | 5.0% | 2014 |
Symmetry Invest A/S | Company | 5.0% | 5.0% | 2016 |
Fenja Capital I A/S | Company | 5.0% | 5.0% | 2016 |
Ennogie Solar Group A/S | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peder Skytte Mikkelsen | Management | 0 companies |
| Annie Helle Andersen | Deputy | 0 companies |
| René Petersen | Deputy | 0 companies |
| Karl Kristian Nielsen | Chief Executive Officer | 0 companies |
| Keld Lindegaard Andersen | Chief Executive Officer | 0 companies |
| John Olesen | Management | 0 companies |
| Abdelmottaleb Doulan | Chief Executive Officer | 0 companies |
| John Blaabjerg Sørensen | Deputy | 0 companies |
| David Packness Meyer | Chief Executive Officer | 0 companies |
| Jørgen Bødker | Chief Executive Officer | 0 companies |
| Bruno Lund Pedersen | Deputy | 0 companies |
| Niels Erik Buch | Deputy | 0 companies |
| Jaroslaw Pawel Lipinski | Chief Executive Officer | 0 companies |
| Jesper Bodeholt | Management | 0 companies |
| Michael Lisby Jensen | Management | 0 companies |
| Peder Mohr Jensen | Chief Executive Officer | 0 companies |
| Jeanette Andersen Jacobsen | Deputy | 0 companies |
| Trine Schønnemann Jørgensen | Board of Directors | 0 companies |
| Jon Wulff Petersen | Board of Directors | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Gunnar Sørensen | Board of Directors | 0 companies |
| Sune Bro Duun | Board of Directors | 0 companies |
| Poul Erik Brønsholm | Board of Directors | 0 companies |
| Kent Villibald Hansen | Chairman | 0 companies |
| Niels Hougaard | Board of Directors | 0 companies |
| Jens Balslev Olesen | Board of Directors | 0 companies |
| Kaj Helweg-Jørgensen | Board of Directors | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Lauge Sletting | Board of Directors | 0 companies |
| Peter Leschly | Board of Directors | 0 companies |
| Michael Hedegaard Lyng | Board of Directors | 0 companies |
| Theis Leth Sveigaard | Board of Directors | 0 companies |
| Paul Alfons Decraemer | Deputy Chairman | 0 companies |
| Jørgen Orfelt | Board of Directors | 0 companies |
| Ulrik Sørensen | Board of Directors | 0 companies |
| Stig Oscar Rantsén | Board of Directors | 0 companies |
| Knud Aarris Nielsen | Board of Directors | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |
| Doris Hsu | Board of Directors | 0 companies |
| Ole Sinkjær Andersen | Board of Directors | 0 companies |
| Christian Buhl | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Jens Borelli-Kjær | Chairman | 0 companies |
| Maibrit Andersen Thomsen | Board of Directors | 0 companies |
| Ole Christian Andersen | Board of Directors | 0 companies |
| Jørgen Søgaard | Board of Directors | 0 companies |
| Poul Palle Madsen | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Hans Jepsen | Board of Directors | 0 companies |
| Brian Winther Almind | Board of Directors | 0 companies |
| Leif Holmgaard | Board of Directors | 0 companies |
| Joanna Lucyna Iwanowska-Nielsen | Board of Directors | 0 companies |
| Jesper Leed Thomsen | Board of Directors | 0 companies |
| Yrsa Kruse Jakobsen | Board of Directors | 0 companies |
| John Carl Larsen | Board of Directors | 0 companies |