| Revenue | DKK 546K | -87% |
| EBITDA | DKK 11,3M | +10001% |
| Net profit | DKK 4,1M | +431% |
| Total assets | DKK 3,1M | +14% |
| Equity | DKK 897K | +152% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.537 | 2.409 | 4.295 | 546 |
| Staff expenses | -3.811 | -2.656 | -4.408 | -1.142 |
| EBITDA | -274 | -247 | -114 | 11.258 |
| Depreciation & amort. | -322 | -191 | -226 | 5.927 |
| EBIT | -596 | -438 | -340 | 5.331 |
| Net financials | -178 | -138 | -109 | -17 |
| Profit before tax | -774 | -576 | -448 | 5.315 |
| Tax | 785 | -0 | -1.222 | 1.206 |
| Net profit | -1.559 | -576 | 773 | 4.108 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.861 | 2.825 | 2.750 | 3.137 |
| Equity | -1.908 | -2.484 | -1.710 | 897 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.769 | 5.309 | 4.460 | 2.240 |
| Total debt | 5.769 | 5.309 | 4.460 | 2.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1973 | — | — |
| Audit | 1973 | — | — | |
LC Management | Management | 2004 | — | — |
MF Management | Management | 2015 | — | — |
OF Unofficial title | Unofficial title | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJKM2013 ApS | Company | 15.0% | 15.0% | 2015 |
LARS BYSKOV HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
STRAND ALLE I ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Byskov | Management | 0 companies |
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Lars Camillo Byskov | Management | 0 companies |
| Martin Frederiksen | Management | 0 companies |
| Otto Frederik Spliid | Unofficial title | 0 companies |
| Niels Peter Beckmann Stok | Board of Directors | 0 companies |
| Arne Sivebæk | Board of Directors | 0 companies |
| Karin Egstrand Nørskov | Board of Directors | 0 companies |
| Jørgen Schmidt Jessen | Board of Directors | 0 companies |
| Holger Madsen | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Chairman | 0 companies |