| Revenue | DKK 10,6M | +148% |
| EBITDA | DKK 5,9M | +1075% |
| Net profit | DKK 4,8M | +631% |
| Total assets | DKK 20,9M | -7% |
| Equity | DKK 16,3M | -17% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.632 | 6.963 | 3.866 | 4.257 | 10.556 |
| Staff expenses | -7.987 | -8.222 | -8.381 | -8.716 | -7.558 |
| EBITDA | 4.265 | 2.578 | -793 | -600 | 5.851 |
| Depreciation & amort. | -526 | -482 | -401 | -406 | -81 |
| EBIT | 3.739 | 2.096 | -1.194 | -1.006 | 5.770 |
| Net financials | -74 | -71 | -35 | 109 | 93 |
| Profit before tax | 3.665 | 2.025 | -1.228 | -897 | 5.863 |
| Tax | 808 | 448 | -249 | -0 | 1.102 |
| Net profit | 2.857 | 1.577 | -979 | -897 | 4.760 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.284 | 26.730 | 23.024 | 22.529 | 20.875 |
| Equity | 21.917 | 21.998 | 20.423 | 19.526 | 16.286 |
| Long-term debt | 558 | 239 | 0 | 0 | 0 |
| Short-term debt | 4.540 | 4.242 | 2.601 | 3.003 | 4.507 |
| Total debt | 5.098 | 4.482 | 2.601 | 3.003 | 4.507 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2024 |
| Former (3) | ||
HH Audit | Audit | 1973 – 1994 |
P | Audit | 1973 – 2004 |
BJ Audit | Audit | 1973 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 1973 – 1988 | |
| Board of Directors | 1973 – 1990 | |
| Chairman | 2010 – 2024 | |
| Board of Directors | 1973 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 1996 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Kari Pilgaard Havemann | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Bent Jensen | Audit | 0 companies |
| Niels Thorning Villadsen | Board of Directors | 0 companies |
| Jytte Erika Guldberg | Board of Directors | 0 companies |
| Ryan Pilgaard Poulsen | Chairman | 0 companies |
| Kai Erik Pedersen | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |
| Svend Erik Albrechtsen | Board of Directors | 0 companies |
| Henriette Brogaard Petersen | Board of Directors | 0 companies |