| Revenue | DKK 990K | -64% |
| EBITDA | DKK -58K | -1248% |
| Net profit | DKK -63K | +29% |
| Total assets | DKK 1,4M | -45% |
| Equity | DKK 802K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.764 | -922 | 1.694 | 1.746 | 2.183 | 2.183 | 2.277 | 2.548 | 2.635 | 2.862 | 2.777 | 990 |
| Staff expenses | -1.501 | -739 | -1.631 | -1.707 | -1.909 | -2.026 | -2.075 | -2.197 | -2.425 | -2.536 | -2.772 | -996 |
| EBITDA | 263 | -135 | 63 | 38 | 274 | 157 | 202 | 384 | 210 | 326 | 5 | -58 |
| Depreciation & amort. | 61 | -24 | -38 | -66 | -80 | -71 | -68 | -65 | -73 | -86 | -81 | -11 |
| EBIT | 202 | -159 | 25 | -28 | 194 | 86 | 134 | 319 | 138 | 240 | -76 | -69 |
| Net financials | -21 | -9 | -15 | -22 | -30 | -53 | -50 | -36 | -40 | -42 | -38 | -29 |
| Profit before tax | 181 | -73 | 9 | -49 | 164 | 32 | 84 | 283 | 98 | 198 | -114 | -98 |
| Tax | 45 | 39 | 2 | -6 | 33 | 8 | 19 | 62 | 22 | 44 | -25 | -34 |
| Net profit | 136 | -112 | 8 | -44 | 131 | 24 | 65 | 221 | 77 | 155 | -89 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.939 | 2.057 | 2.106 | 2.188 | 2.265 | 2.336 | 2.404 | 2.665 | 2.760 | 2.830 | 2.558 | 1.409 |
| Equity | 904 | 968 | 976 | 282 | 413 | 437 | 502 | 723 | 799 | 954 | 865 | 802 |
| Long-term debt | 768 | -752 | 718 | 1.515 | 1.428 | 1.327 | 627 | 541 | 505 | 469 | 434 | 408 |
| Short-term debt | 266 | -338 | 412 | 390 | 424 | 571 | 1.274 | 1.402 | 1.456 | 1.407 | 1.259 | 200 |
| Total debt | 1.035 | -1.090 | 1.130 | 1.906 | 1.852 | 1.897 | 1.901 | 1.943 | 1.961 | 1.876 | 1.693 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 1999 | — | — |
KL Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLEN JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Lundsberg Jensen | Management | 0 companies |
| Kristian Lundsberg Jensen | Founder | 0 companies |