| Revenue | DKK 2,8M | -53% |
| EBITDA | DKK -128K | -117% |
| Net profit | DKK -184K | -139% |
| Total assets | DKK 3,2M | -19% |
| Equity | DKK 1,5M | -29% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.780 | 3.827 | 6.135 | 5.414 | 4.740 | 6.218 | 5.938 | 2.789 |
| Staff expenses | -3.971 | -3.770 | -5.146 | -5.040 | -4.398 | -5.526 | -5.197 | -2.917 |
| EBITDA | 809 | 57 | 989 | 375 | 342 | 692 | 740 | -128 |
| Depreciation & amort. | 129 | -121 | -144 | -124 | -114 | -93 | -56 | -47 |
| EBIT | 681 | -65 | 845 | 251 | 228 | 599 | 685 | -175 |
| Net financials | -54 | -42 | -31 | -56 | -43 | -24 | -55 | -59 |
| Profit before tax | 627 | -57 | 814 | 195 | 185 | 575 | 630 | -235 |
| Tax | 159 | 25 | 198 | 45 | 41 | 124 | 154 | -51 |
| Net profit | 468 | -82 | 616 | 150 | 144 | 451 | 476 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.720 | 2.967 | 3.998 | 4.140 | 3.873 | 4.380 | 3.996 | 3.221 |
| Equity | 1.383 | 1.041 | 1.658 | 1.408 | 1.451 | 1.789 | 2.165 | 1.531 |
| Long-term debt | 730 | 642 | 564 | 448 | 437 | 358 | 313 | 269 |
| Short-term debt | 1.606 | 1.283 | 1.751 | 2.250 | 1.957 | 2.135 | 1.482 | 1.390 |
| Total debt | 2.336 | 1.925 | 2.315 | 2.698 | 2.394 | 2.493 | 1.795 | 1.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2000 | — | — |
CR Management | Management | 2000 | — | — |
KH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLR HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Heino Michael Due Ipsen | Management | 0 companies |
| Claus Rasmussen | Management | 0 companies |
| Kim Højer Larsen | Management | 0 companies |
| Erik Birger Jensen | Chairman | 0 companies |
| Peter Vang | Board of Directors | 0 companies |