| Revenue | DKK 11K | -97% |
| EBITDA | DKK 11K | -97% |
| Net profit | DKK -281K | -655% |
| Total assets | DKK 16,9M | +0% |
| Equity | DKK 4,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 910 | 940 | 791 | 582 | 629 | 636 | 660 | 646 | 554 | 652 | 665 | 390 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 910 | 940 | 791 | 582 | 629 | 636 | 660 | 646 | 554 | 652 | 665 | 390 | 11 |
| Depreciation & amort. | -0 | -103 | -109 | -1.650 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 |
| EBIT | -6 | 806 | 831 | -860 | 501 | 548 | 555 | 579 | 565 | 473 | 571 | 584 | 309 | -70 |
| Net financials | 0 | -701 | -461 | -292 | -127 | -96 | -87 | -97 | -90 | -84 | -164 | -272 | -334 | -268 |
| Profit before tax | -6 | 105 | 370 | -1.152 | 374 | 452 | 468 | 482 | 475 | 389 | 406 | 312 | -25 | -337 |
| Tax | 3 | 78 | 117 | 117 | 105 | 117 | 121 | 124 | 122 | 103 | 107 | 86 | 12 | -56 |
| Net profit | -9 | 27 | 252 | -1.269 | 269 | 335 | 347 | 358 | 353 | 286 | 299 | 226 | -37 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.089 | 23.970 | 23.855 | 17.400 | 17.250 | 17.169 | 17.089 | 17.008 | 16.926 | 16.849 | 16.781 | 16.701 | 16.968 | 16.898 |
| Equity | 3.190 | 3.218 | 3.470 | 2.201 | 2.470 | 2.805 | 3.152 | 3.510 | 3.863 | 4.149 | 4.448 | 4.674 | 4.636 | 4.356 |
| Long-term debt | 20.235 | 20.051 | 14.859 | 10.252 | 9.713 | 9.176 | 8.638 | 8.095 | 7.560 | 7.020 | 6.908 | 10.899 | 11.977 | 12.184 |
| Short-term debt | 664 | 701 | 5.526 | 4.946 | 5.067 | 5.187 | 5.299 | 5.402 | 5.503 | 5.680 | 5.425 | 1.129 | 355 | 358 |
| Total debt | 20.899 | 20.753 | 20.385 | 15.198 | 14.780 | 14.364 | 13.937 | 13.497 | 13.063 | 12.700 | 12.333 | 12.028 | 12.332 | 12.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2000 | — | — |
SB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ HOLDING AF 16. MAJ 2001 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hvenegaard Hansen | Management | 0 companies |
| Steen Bækgaard Jacobsen | Management | 0 companies |
| Kenneth Werner Petersen | Board of Directors | 0 companies |
| Jens Asbjørn Knudsen | Board of Directors | 0 companies |
| Per Christian Hansen | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Board of Directors | 0 companies |