| Revenue | DKK -43K | -18% |
| EBITDA | DKK -43K | +18% |
| Net profit | DKK 181K | +108% |
| Total assets | DKK 12,5M | -3% |
| Equity | DKK 12,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -41 | -45 | -67 | -50 | -56 | -39 | -72 | -47 | -46 | -52 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -41 | -45 | -67 | -50 | -56 | -39 | -72 | -47 | -46 | -52 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -41 | -45 | -67 | -50 | -56 | -39 | -72 | -47 | -46 | -52 | -43 |
| Net financials | 907 | 1.273 | 1.073 | 2.185 | -785 | 360 | -143 | 1.396 | 3.231 | 2.145 | -2.097 | 223 |
| Profit before tax | 860 | 1.232 | 1.028 | 2.119 | -835 | 304 | -182 | 1.324 | 3.184 | 2.098 | -2.149 | 181 |
| Tax | -0 | 144 | 245 | 503 | -0 | 36 | 4 | 148 | 701 | 468 | -0 | -0 |
| Net profit | 860 | 1.088 | 783 | 1.616 | -835 | 268 | -186 | 1.176 | 2.483 | 1.630 | -2.149 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.159 | 9.212 | 10.235 | 12.207 | 10.572 | 9.617 | 9.355 | 10.524 | 13.598 | 14.913 | 12.858 | 12.487 |
| Equity | 8.007 | 8.795 | 9.528 | 10.844 | 9.609 | 9.577 | 9.338 | 10.460 | 12.888 | 14.461 | 12.255 | 12.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 417 | 707 | 1.363 | 963 | 40 | 17 | 64 | 710 | 451 | 602 | 51 |
| Total debt | 152 | 417 | 707 | 1.363 | 963 | 40 | 17 | 64 | 710 | 451 | 602 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Audit | Audit | 2008 | — | — |
SD Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Jensen | Audit | 0 companies |
| Steen Ditlev Rossen | Management | 0 companies |