| Revenue | DKK 1,6M | -76% |
| EBITDA | DKK -3,1M | -205% |
| Net profit | DKK -3,1M | -483% |
| Total assets | DKK 2,7M | -87% |
| Equity | DKK 947K | -91% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.297 | 6.494 | 7.059 | 6.831 | 1.620 |
| Staff expenses | -2.106 | -3.447 | -3.496 | -3.913 | -2.900 |
| EBITDA | 191 | 3.048 | 3.562 | 2.919 | -3.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 3.048 | 3.562 | 2.919 | -3.062 |
| Net financials | -123 | -739 | -1.104 | -1.770 | -871 |
| Profit before tax | 68 | 2.308 | 2.459 | 1.149 | -3.934 |
| Tax | 28 | 401 | 517 | 347 | -864 |
| Net profit | 41 | 1.907 | 1.942 | 802 | -3.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.269 | 23.712 | 25.128 | 20.394 | 2.734 |
| Equity | 8.684 | 10.219 | 11.690 | 10.884 | 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.584 | 13.494 | 13.438 | 9.511 | 1.788 |
| Total debt | 8.584 | 13.494 | 13.438 | 9.511 | 1.788 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1999 – 1999 |
PV Management | Management | 2004 – 2010 |
KH Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
EV Management | Management | 1999 – 2001 |
NB Management | Management | 2010 – 2017 |
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2017 – 2025 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2008 – 2011 | |
| Deputy Chairman | 2013 – 2025 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 1999 – 1999 | |
| Chairman | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Valdemar Rothschild | Management | 0 companies |
| Kurt Haugtved | Chief Executive Officer | 0 companies |
| Erik Vang | Management | 0 companies |
| Nina Bang Lægdsgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans Christian Hesseldal | Board of Directors | 0 companies |
| Poul Sørensen | Chairman | 0 companies |
| Karsten Deibjerg Kristensen | Chairman | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Bjarne Møller | Chairman | 0 companies |
| Christian Johansen | Chairman | 0 companies |
| Jens Ole Dall | Board of Directors | 0 companies |
| Christian Skov Jacobsen | Deputy Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |