| Revenue | DKK 29K | -90% |
| EBITDA | DKK -16K | -127% |
| Net profit | DKK -20K | -162% |
| Total assets | DKK 131K | -31% |
| Equity | DKK 84K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 466 | 864 | 1.098 | 551 | 23 | 323 | 931 | 553 | 294 | 29 |
| Staff expenses | -424 | -558 | -641 | -745 | -481 | -0 | -0 | -553 | -294 | -235 | -45 |
| EBITDA | -16 | -207 | 23 | 60 | -101 | 23 | 323 | 377 | 259 | 59 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -18 | -6 |
| EBIT | -16 | -207 | 23 | 60 | -101 | 23 | 311 | 366 | 247 | 41 | -22 |
| Net financials | 0 | -1 | -2 | -1 | -3 | -5 | -3 | -5 | -2 | 1 | -1 |
| Profit before tax | -16 | -208 | 22 | 58 | -104 | 18 | 309 | 361 | 245 | 42 | -23 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | 52 | 82 | 54 | 10 | -3 |
| Net profit | -13 | -208 | 22 | 58 | -104 | 18 | 256 | 279 | 190 | 32 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 86 | 207 | 222 | 110 | 78 | 474 | 682 | 551 | 189 | 131 |
| Equity | 227 | 19 | 41 | 99 | -5 | 13 | 239 | 464 | 262 | 104 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 3 |
| Short-term debt | 124 | 67 | 166 | 122 | 115 | 65 | 234 | 217 | 279 | 85 | 44 |
| Total debt | 124 | 67 | 166 | 122 | 115 | 65 | 234 | 217 | 289 | 85 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2009 | |
ZEBRAMATCH ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Nygård Aller | Management | 0 companies |
| Charles Scott Campbell | Chairman | 0 companies |