| Revenue | DKK -10K | -62% |
| EBITDA | DKK -10K | +62% |
| Net profit | DKK -213K | +37% |
| Total assets | DKK 17,7M | -1% |
| Equity | DKK 16,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -167 | -50 | -23 | -8 | -10 | -9 | -8 | -9 | -14 | -27 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -167 | -50 | -23 | -8 | -10 | -9 | -8 | -9 | -14 | -27 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -167 | -50 | -23 | -8 | -10 | -9 | -8 | -9 | -14 | -27 | -10 |
| Net financials | 3.603 | -242 | -835 | 463 | 309 | 1.518 | -1.416 | 891 | 523 | 3.980 | -1.655 | -310 | -203 |
| Profit before tax | 3.596 | -250 | -1.002 | 413 | 285 | 1.510 | -1.426 | 883 | 515 | 3.974 | -1.669 | -336 | -213 |
| Tax | 11 | 30 | 13 | 17 | 26 | 29 | 13 | 12 | 12 | 8 | 8 | 0 | -0 |
| Net profit | 3.585 | -280 | -1.016 | 396 | 260 | 1.481 | -1.439 | 870 | 503 | 3.966 | -1.677 | -336 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.484 | 18.948 | 18.182 | 17.984 | 18.830 | 17.458 | 15.469 | 16.119 | 17.291 | 21.279 | 18.152 | 17.832 | 17.670 |
| Equity | 17.065 | 16.688 | 15.574 | 15.870 | 15.980 | 17.109 | 15.445 | 16.098 | 16.381 | 19.416 | 17.324 | 16.870 | 16.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 950 | 1.122 |
| Short-term debt | 234 | 573 | 710 | 42 | 83 | 349 | 25 | 21 | 910 | 1.863 | 20 | 12 | 12 |
| Total debt | 234 | 573 | 710 | 42 | 83 | 349 | 25 | 21 | 910 | 1.863 | 828 | 962 | 1.134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 10.0% | 50.0% | 2014 | |
| Individual | 10.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|