| Revenue | DKK -95K | +212% |
| EBITDA | DKK -95K | -212% |
| Net profit | DKK -2,3M | -346% |
| Total assets | DKK 19,4M | +2% |
| Equity | DKK 3,2M | -42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -83 | -130 | -71 | -31 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -130 | -71 | -31 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -130 | -71 | -31 | -95 |
| Net financials | 2.788 | -783 | -640 | 1.242 | -2.444 |
| Profit before tax | 2.705 | -913 | -711 | 1.211 | -2.539 |
| Tax | 491 | 122 | -92 | 286 | -264 |
| Net profit | 2.214 | -1.035 | -619 | 925 | -2.275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.183 | 17.786 | 17.435 | 18.959 | 19.409 |
| Equity | 6.186 | 5.150 | 4.531 | 5.456 | 3.182 |
| Long-term debt | 7.540 | 7.842 | 8.182 | 8.667 | 9.106 |
| Short-term debt | 4.457 | 4.794 | 4.723 | 4.835 | 7.122 |
| Total debt | 11.997 | 12.636 | 12.904 | 13.503 | 16.227 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1999 – 2000 |
HB Management | Management | 2000 – 2002 |
HA Audit | Audit | 1999 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hanne Brødholt Skovgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |