| Revenue | DKK -81K | +1591% |
| EBITDA | DKK -81K | -1591% |
| Net profit | DKK 543K | +153% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 3,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -5 | -5 | -6 | -6 | -9 | -8 | -7 | -11 | -30 | -14 | -5 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -5 | -5 | -6 | -6 | -9 | -8 | -7 | -11 | -30 | -14 | -5 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -14 | -14 | -14 |
| EBIT | -7 | -11 | -5 | -5 | -6 | -6 | -9 | -8 | -7 | -11 | -41 | -28 | -19 | -95 |
| Net financials | 27 | 365 | 358 | 241 | 517 | 845 | 234 | 274 | 327 | -88 | -73 | 153 | 233 | 584 |
| Profit before tax | 20 | 354 | 353 | 236 | 511 | 839 | 225 | 267 | 320 | -99 | -114 | 94 | 215 | 489 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| Net profit | 20 | 354 | 353 | 236 | 511 | 839 | 225 | 267 | 320 | -99 | -114 | 94 | 215 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 694 | 1.298 | 1.484 | 1.942 | 2.728 | 2.826 | 2.489 | 2.753 | 2.602 | 2.473 | 2.556 | 4.644 | 5.024 |
| Equity | 388 | 694 | 1.298 | 1.483 | 1.940 | 2.727 | 2.825 | 2.488 | 2.752 | 2.597 | 2.468 | 2.461 | 2.615 | 3.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 | 1.611 |
| Short-term debt | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 5 | 95 | 480 | 323 |
| Total debt | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 5 | 95 | 2.029 | 1.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |