| Revenue | DKK 4M | +14% |
| EBITDA | DKK 1,2M | +257% |
| Net profit | DKK 874K | +230% |
| Total assets | DKK 6,3M | -10% |
| Equity | DKK 3,4M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.625 | 5.159 | 4.345 | 4.514 | 5.270 | 6.337 | 4.767 | 4.821 | 4.264 | 3.402 | 3.798 | 3.524 | 3.482 | 3.975 |
| Staff expenses | -2.868 | -3.145 | -3.066 | -3.597 | -3.625 | -3.852 | -3.898 | -3.881 | -3.663 | -3.481 | -3.499 | -3.211 | -3.136 | -2.740 |
| EBITDA | 758 | 2.015 | 1.279 | 916 | 1.646 | 2.486 | 869 | 940 | 601 | -80 | 299 | 313 | 346 | 1.235 |
| Depreciation & amort. | -494 | -406 | -206 | -188 | -229 | -229 | -185 | -159 | -124 | -125 | -135 | -135 | -48 | -17 |
| EBIT | 263 | 1.609 | 1.073 | 729 | 1.417 | 2.257 | 684 | 781 | 477 | -205 | 164 | 178 | 297 | 1.218 |
| Net financials | -162 | -155 | -120 | -105 | -94 | -100 | -55 | -63 | 271 | -43 | -237 | -63 | -1 | -93 |
| Profit before tax | 102 | 1.454 | 954 | 624 | 1.323 | 2.157 | 630 | 718 | 748 | -248 | -72 | 115 | 296 | 1.125 |
| Tax | 30 | 366 | 247 | 139 | 291 | 479 | 152 | 170 | 101 | -45 | 59 | -55 | 31 | 251 |
| Net profit | 71 | 1.088 | 707 | 485 | 1.032 | 1.678 | 478 | 547 | 647 | -202 | -131 | 170 | 265 | 874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.356 | 6.084 | 6.143 | 5.612 | 6.677 | 7.383 | 6.195 | 6.057 | 6.466 | 5.908 | 6.422 | 6.611 | 6.991 | 6.320 |
| Equity | 711 | 1.799 | 2.255 | 2.390 | 3.098 | 3.977 | 3.186 | 3.414 | 3.561 | 2.858 | 2.727 | 2.897 | 3.162 | 3.436 |
| Long-term debt | 2.375 | 2.205 | 1.715 | 1.658 | 1.464 | 1.261 | 1.016 | 859 | 749 | 642 | 1.549 | 1.477 | 1.437 | 1.571 |
| Short-term debt | 1.269 | 2.077 | 2.144 | 1.533 | 2.100 | 2.112 | 1.993 | 1.785 | 2.156 | 2.408 | 2.145 | 2.237 | 2.391 | 1.313 |
| Total debt | 3.644 | 4.281 | 3.859 | 3.191 | 3.564 | 3.372 | 3.009 | 2.643 | 2.905 | 3.050 | 3.695 | 3.714 | 3.829 | 2.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — | |
PB Management | Management | 1999 | — | — |
RG Management | Management | 2005 | — | — |
JP Management | Management | 1999 | — | — |
JB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOBERG HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
COMET TRAWL ApS | Company | 33.3% | 33.3% | 2010 |
ANPARTSSELSKABET AF 7.6.1985 | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Ruben Gade Larsen | Management | 0 companies |
| Jørgen Poulsen | Management | 0 companies |
| John Boberg Brink | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |