| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 243K | -40% |
| Net profit | DKK 220K | -13% |
| Total assets | DKK 1M | +10% |
| Equity | DKK 570K | +27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.354 | 1.520 | 1.170 | 1.263 | 1.175 | 1.133 | 1.070 | 1.082 | 908 | 949 | 1.218 | 1.205 | 1.344 | 1.308 |
| Staff expenses | -1.355 | -1.284 | -1.244 | -1.033 | -934 | -1.062 | -893 | -732 | -837 | -941 | -975 | -921 | -937 | -1.065 |
| EBITDA | -0 | 236 | -73 | 230 | 242 | 71 | 177 | 351 | 71 | 9 | 243 | 284 | 407 | 243 |
| Depreciation & amort. | 147 | 116 | 82 | -84 | -53 | -53 | -53 | -2 | -10 | -11 | -11 | -11 | -23 | -11 |
| EBIT | -148 | 120 | -155 | 147 | 188 | 17 | 124 | 349 | 60 | -2 | 231 | 272 | 384 | 231 |
| Net financials | -63 | -69 | -69 | -71 | -48 | -62 | -41 | -39 | -40 | -22 | -12 | -7 | -44 | -1 |
| Profit before tax | -211 | 50 | -224 | 75 | 141 | -45 | 83 | 311 | 20 | -24 | 220 | 265 | 340 | 231 |
| Tax | -49 | 19 | -53 | 22 | 50 | -1 | 28 | 73 | 9 | 7 | 45 | 61 | 86 | 11 |
| Net profit | -161 | 31 | -171 | 53 | 91 | -44 | 55 | 238 | 11 | -32 | 175 | 205 | 254 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 776 | 804 | 700 | 655 | 626 | 527 | 658 | 937 | 867 | 1.023 | 882 | 937 | 1.029 |
| Equity | -165 | -134 | -305 | -252 | -161 | -205 | -150 | 88 | 99 | 67 | 242 | 347 | 451 | 570 |
| Long-term debt | 200 | 133 | 113 | 50 | 68 | 38 | 107 | 85 | 112 | 0 | 168 | 76 | 79 | 50 |
| Short-term debt | 883 | 776 | 996 | 901 | 748 | 793 | 570 | 486 | 726 | 799 | 613 | 459 | 407 | 409 |
| Total debt | 1.083 | 910 | 1.109 | 952 | 816 | 831 | 676 | 571 | 838 | 799 | 781 | 536 | 487 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Founder | Founder | 1999 | — | — |
SB Management | Management | 2023 | — | — |
BB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SB Nissen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Erichz Nielsen | Founder | 0 companies |
| Søren Brodersen Nissen | Management | 0 companies |
| Bruno Bloch Jensen | Founder | 0 companies |